| Revenue | NOK 7,7M | -30% |
| EBITDA | NOK 227K | -87% |
| Net profit | NOK 64K | -95% |
| Total assets | NOK 4,7M | -11% |
| Equity | NOK 1M | -47% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 968 | 7 476 | 10 518 | 11 013 | 7 744 |
| Staff expenses | −989 | −1 829 | −3 303 | −3 990 | −3 718 |
| EBITDA | 985 | 880 | 1 493 | 1 752 | 227 |
| Depreciation & amort. | −81 | −81 | −76 | −72 | −73 |
| EBIT | 904 | 799 | 1 418 | 1 680 | 154 |
| Net financials | −76 | −56 | −268 | −112 | −62 |
| Profit before tax | 828 | 742 | 1 150 | 1 569 | 92 |
| Tax | 184 | 165 | 300 | 361 | 28 |
| Net profit | 644 | 578 | 849 | 1 208 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 189 | 5 120 | 5 455 | 5 259 | 4 686 |
| Equity | 1 743 | 2 321 | 2 170 | 1 878 | 1 002 |
| Long-term debt | 1 827 | 1 759 | 1 684 | 1 620 | 1 547 |
| Short-term debt | 618 | 1 040 | 1 601 | 1 760 | 2 137 |
| Total debt | 2 445 | 2 799 | 3 285 | 3 381 | 3 684 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 29% | 29% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Johny Jensen | Deputy Member | 0 companies |
| Johannes Øyre Øygard | Board of Directors | 0 companies |
| Jonas Engen Knedal | Board of Directors | 0 companies |
| Johannes Eikelid | Board of Directors | 0 companies |
| Tommy Heyerdahl Jensen | Chairman | 0 companies |