| Revenue | NOK 10,3M | -3% |
| EBITDA | NOK -557K | -198% |
| Net profit | NOK -1,3M | -41% |
| Total assets | NOK 14,2M | -10% |
| Equity | NOK 8,6M | -13% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 545 | 8 472 | 12 017 | 10 580 | 10 255 |
| Staff expenses | −4 051 | −4 791 | −5 342 | −5 399 | −5 444 |
| EBITDA | −303 | −551 | 178 | −187 | −557 |
| Depreciation & amort. | −577 | −568 | −573 | −549 | −528 |
| EBIT | −880 | −1 119 | −395 | −736 | −1 085 |
| Net financials | −89 | −63 | −129 | −210 | −252 |
| Profit before tax | −970 | −1 182 | −524 | −947 | −1 337 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −970 | −1 182 | −524 | −947 | −1 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 665 | 15 801 | 16 717 | 15 745 | 14 204 |
| Equity | 12 573 | 11 391 | 10 867 | 9 921 | 8 584 |
| Long-term debt | 2 962 | 2 885 | 3 900 | 3 796 | 3 688 |
| Short-term debt | 1 129 | 1 525 | 1 950 | 2 027 | 1 931 |
| Total debt | 4 091 | 4 410 | 5 850 | 5 824 | 5 620 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2022 |
IL Deputy Member | Deputy Member | 2022 |
ML Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
SA Deputy Member | Deputy Member | 2020 – 2022 |
SL Accountant | Accountant | 2013 – 2022 |
FU Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Former (5) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.31% | 57.31% | 2024 | |
| Company | 14.65% | 14.65% | 2024 | |
| Company | 12.7% | 12.7% | 2024 | |
| Company | 4.88% | 4.88% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Andreas Vorland | Deputy Member | 0 companies |
| Signe Lund Jansen | Accountant | 0 companies |
| Øyvind Sæther Monsen | Chief Executive Officer | 0 companies |
| Frode Urangsæter | Chief Executive Officer | 0 companies |
| Ingvar Lønning | Deputy Member | 0 companies |
| Morten Lønning | Deputy Member | 0 companies |
| Geir Erik Strand | Deputy Chairman | 0 companies |
| Borgny Eidesvik | Board of Directors | 0 companies |
| Jan Lodden | Chairman | 0 companies |
| Lars Eidesvik | Board of Directors | 0 companies |
| Tore Modolf Hovland | Board of Directors | 0 companies |
| Gunnar Martin Vestvik | Board of Directors | 0 companies |
| Tor Egil Lønning | Board of Directors | 0 companies |
| Lisbeth Kristin Sørvik Tveit | Board of Directors | 0 companies |
| Arne Ingvard Vorland | Board of Directors | 0 companies |
| Anja Lønning | Board of Directors | 0 companies |
| Elin Borgenvik Eidesvik | Board of Directors | 0 companies |
| Audun Martin Vold | Board of Directors | 0 companies |
| Irene Kristiansen | Deputy Chairman | 0 companies |