| Revenue | NOK 219K | -97% |
| EBITDA | NOK -280K | -104% |
| Net profit | NOK 111K | -98% |
| Total assets | NOK 6,7M | -3% |
| Equity | NOK 3,9M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 497 | 819 | 465 | 231 | 120 | 120 | 148 | 144 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 7 003 | 219 |
| Staff expenses | −10 | −101 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 |
| EBITDA | 62 | 57 | 65 | −3 | 70 | 90 | 121 | 112 | 17 | −29 | −34 | −69 | −70 | −82 | −71 | 6 837 | −280 |
| Depreciation & amort. | −38 | −37 | −36 | −33 | −27 | −27 | −26 | −26 | −26 | −26 | −26 | −44 | −55 | −53 | −54 | −0 | −4 |
| EBIT | 24 | 20 | 29 | −36 | 43 | 63 | 95 | 86 | −9 | −56 | −60 | −113 | −124 | −135 | −125 | 6 837 | −283 |
| Net financials | −37 | −24 | −23 | −23 | −13 | −9 | −3 | −1 | −0 | −9 | −46 | −51 | −44 | −40 | −72 | 254 | 426 |
| Profit before tax | −13 | −4 | 6 | −59 | 31 | 54 | 92 | 85 | −9 | −65 | −106 | −164 | −168 | −175 | −196 | 7 091 | 142 |
| Tax | −0 | −0 | −0 | −70 | 8 | 15 | 23 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 357 | 31 |
| Net profit | −13 | −4 | 6 | 11 | 22 | 38 | 69 | 60 | −9 | −65 | −106 | −164 | −168 | −175 | −196 | 5 734 | 111 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 817 | 639 | 765 | 682 | 593 | 597 | 621 | 1 200 | 1 423 | 1 410 | 1 981 | 1 871 | 1 816 | 1 747 | 6 969 | 6 737 |
| Equity | 47 | 43 | 49 | 240 | 262 | 300 | 369 | 429 | 420 | 355 | 249 | 242 | 73 | −101 | −297 | 4 752 | 3 930 |
| Long-term debt | 629 | 565 | 488 | 414 | 336 | 255 | 182 | 154 | 776 | 1 057 | 1 145 | 924 | 954 | 1 854 | 1 986 | 1 164 | 932 |
| Short-term debt | 163 | 208 | 103 | 112 | 83 | 38 | 46 | 38 | 4 | 11 | 17 | 816 | 843 | 63 | 59 | 1 053 | 1 875 |
| Total debt | 792 | 773 | 590 | 526 | 420 | 293 | 228 | 192 | 780 | 1 068 | 1 161 | 1 740 | 1 797 | 1 917 | 2 045 | 2 217 | 2 807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abcdef As | Company | 100.0% | 100.0% | 2024 |
Seldal Invest As | Company | 75.1% | 75.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Magne Thuen Neergaard | Chief Executive Officer | 0 companies |
| Bjørn Stormorken | Chief Executive Officer | 0 companies |
| Rebecca Emilia Holbeck | Chief Executive Officer | 0 companies |
| Stian Nag | Chief Executive Officer | 0 companies |
| Ola Soppeland | Chairman | 0 companies |
| Martin Sigurd Hauge | Chairman | 0 companies |
| Dan Seldal | Chairman | 0 companies |