| Revenue | NOK 11,3M | +8% |
| EBITDA | NOK 1,9M | +175% |
| Net profit | NOK 1,5M | +564% |
| Total assets | NOK 13,2M | +11% |
| Equity | NOK 5,3M | +38% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 718 | 12 201 | 10 957 | 10 442 | 11 269 |
| Staff expenses | −6 487 | −6 528 | −6 808 | −6 872 | −5 931 |
| EBITDA | 1 045 | 2 602 | 981 | 703 | 1 931 |
| Depreciation & amort. | −352 | −390 | −423 | −389 | −401 |
| EBIT | 692 | 2 212 | 557 | 315 | 1 530 |
| Net financials | −155 | −119 | −70 | −96 | −76 |
| Profit before tax | 537 | 2 093 | 487 | 219 | 1 454 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 537 | 2 093 | 487 | 219 | 1 454 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 942 | 11 819 | 12 384 | 11 898 | 13 250 |
| Equity | −1 998 | 3 095 | 3 582 | 3 801 | 5 255 |
| Long-term debt | 7 620 | 7 282 | 6 942 | 6 635 | 6 343 |
| Short-term debt | 4 320 | 1 443 | 1 859 | 1 462 | 1 652 |
| Total debt | 11 940 | 8 725 | 8 802 | 8 096 | 7 994 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LI Chief Executive Officer | Chief Executive Officer | 2020 |
IA Deputy Member | Deputy Member | 2022 |
LH Deputy Member | Deputy Member | 2024 |
KW Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
KO Deputy Member | Deputy Member | 2024 – 2025 |
BT Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari-Ann Olaisen | Deputy Member | 0 companies |
| Line Ivara Nilsen Eliassen | Chief Executive Officer | 0 companies |
| Bjørnar Torneus | Deputy Member | 0 companies |
| Inger Annie Brækkan | Deputy Member | 0 companies |
| Leif Håkon Pedersen | Deputy Member | 0 companies |
| Kari-Ann Wilhelmsen | Deputy Member | 0 companies |
| Kim Andre Michalsen | Board of Directors | 0 companies |
| Johnny Mikkelsen | Board of Directors | 0 companies |
| Kirsti Lembricht | Board of Directors | 0 companies |
| Tone Steffensen | Board of Directors | 0 companies |
| Vidar Brox-Antonsen | Chairman | 0 companies |