| Revenue | NOK 125M | +8% |
| EBITDA | NOK 11,1M | +239% |
| Net profit | NOK 3,2M | +371% |
| Total assets | NOK 38M | -1% |
| Equity | NOK 14,6M | -5% |
| Employees | 125 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 819 | 66 222 | 101 784 | 115 594 | 125 016 |
| Staff expenses | −19 199 | −20 568 | −31 680 | −37 483 | −38 418 |
| EBITDA | −4 941 | −9 219 | −107 | 3 273 | 11 091 |
| Depreciation & amort. | −2 777 | −2 705 | −1 430 | −2 770 | −5 751 |
| EBIT | −7 717 | −11 924 | −1 537 | 504 | 5 340 |
| Net financials | −754 | −2 700 | −976 | −1 938 | −1 193 |
| Profit before tax | −8 471 | −14 624 | −2 513 | −1 434 | 4 148 |
| Tax | −1 847 | −3 171 | −524 | −271 | 990 |
| Net profit | −6 623 | −11 453 | −1 989 | −1 163 | 3 157 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 280 | 27 412 | 23 642 | 38 343 | 38 035 |
| Equity | 14 395 | 13 795 | 13 487 | 15 444 | 14 601 |
| Long-term debt | 0 | 0 | 0 | 312 | 174 |
| Short-term debt | 23 885 | 13 617 | 10 156 | 22 586 | 23 260 |
| Total debt | 23 885 | 13 617 | 10 156 | 22 899 | 23 434 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Morana | Chief Executive Officer | 0 companies |
| Jeanette Morana Landaas | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |