| Revenue | NOK 31,3M | +7% |
| EBITDA | NOK 27,6M | +12% |
| Net profit | NOK 6M | +16% |
| Total assets | NOK 297M | +0% |
| Equity | NOK 116M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 183 | 26 676 | 26 777 | 29 105 | 31 279 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 103 | 20 657 | 21 476 | 24 578 | 27 604 |
| Depreciation & amort. | −9 463 | −9 125 | −8 799 | −10 027 | −9 872 |
| EBIT | 12 640 | 11 532 | 12 677 | 14 551 | 17 733 |
| Net financials | −5 119 | −4 668 | −5 524 | −7 932 | −10 017 |
| Profit before tax | 7 521 | 6 864 | 7 153 | 6 619 | 7 715 |
| Tax | 1 666 | 1 510 | 1 575 | 1 442 | 1 697 |
| Net profit | 5 855 | 5 354 | 5 578 | 5 177 | 6 018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 293 987 | 286 629 | 293 545 | 295 654 | 296 957 |
| Equity | 122 011 | 121 485 | 120 578 | 118 442 | 116 010 |
| Long-term debt | 161 753 | 154 605 | 149 350 | 143 729 | 164 166 |
| Short-term debt | 10 223 | 10 539 | 23 617 | 33 482 | 16 781 |
| Total debt | 171 976 | 165 144 | 172 967 | 177 212 | 180 947 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JG Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
HT Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (4) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustaf Calner | Chief Executive Officer | 0 companies |
| Håkon Tuv Dalland | Chief Executive Officer | 0 companies |
| Ole-Christian Rustad | Chairman | 0 companies |
| Anna Caroline Souad Paleovrachas | Chairman | 0 companies |
| Anette Stillesby | Chairman | 0 companies |
| Ole Kristian Sjømæling Toft | Chairman | 0 companies |
| Alexander Bromnes | Board of Directors | 0 companies |