| Revenue | NOK 2,8M | -25% |
| EBITDA | NOK -1,2M | +89% |
| Net profit | NOK -1,8M | +81% |
| Total assets | NOK 30,8M | -32% |
| Equity | NOK 17,9M | +47% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 146 | 1 838 | 9 495 | 76 703 | 102 183 | 150 988 | 32 143 | 64 977 | 31 440 | 162 254 | 46 429 | 25 615 | 37 209 | 47 443 | 3 976 | 3 803 | 2 836 |
| Staff expenses | −957 | −1 155 | −1 485 | −981 | −1 757 | −5 019 | −5 398 | −4 882 | −4 833 | −4 749 | −3 717 | −3 085 | −1 310 | −629 | −735 | −974 | −1 079 |
| EBITDA | 9 161 | −68 | 126 | 10 217 | 17 446 | 2 938 | −324 | 23 543 | −3 603 | 19 382 | −1 676 | 2 133 | 14 386 | 15 415 | 567 | −10 902 | −1 236 |
| Depreciation & amort. | −98 | −92 | −70 | −221 | −364 | −429 | −429 | −467 | −572 | −376 | −360 | −185 | −0 | −0 | −35 | −85 | −268 |
| EBIT | 9 063 | −160 | 56 | 9 995 | 17 082 | 2 509 | −754 | 23 076 | −4 175 | 19 006 | −2 036 | 1 948 | 14 386 | 15 415 | 532 | −10 988 | −1 504 |
| Net financials | −2 133 | 408 | −545 | −462 | −3 039 | −2 763 | −3 742 | −2 356 | −4 256 | −4 637 | −2 185 | −7 604 | −1 691 | −455 | −1 380 | −869 | −949 |
| Profit before tax | 6 930 | 248 | −490 | 9 533 | 14 043 | −254 | −4 496 | 20 720 | −8 431 | 14 369 | −4 220 | −5 656 | 12 695 | 14 959 | −847 | −11 857 | −2 453 |
| Tax | 2 334 | 198 | −36 | 2 659 | 3 932 | −8 | −747 | 5 718 | −1 933 | 3 449 | −1 097 | −1 243 | 2 800 | 3 297 | −1 402 | −2 214 | −624 |
| Net profit | 4 597 | 50 | −454 | 6 874 | 10 111 | −246 | −3 749 | 15 002 | −6 499 | 10 920 | −3 123 | −4 413 | 9 896 | 11 662 | 555 | −9 643 | −1 829 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 300 | 34 099 | 78 190 | 103 900 | 165 430 | 121 955 | 103 847 | 106 741 | 172 410 | 208 534 | 89 909 | 106 900 | 78 116 | 65 386 | 61 353 | 45 099 | 30 837 |
| Equity | 15 331 | 15 381 | 14 263 | 20 579 | 20 690 | 17 990 | 15 398 | 27 930 | 21 431 | 26 305 | 23 182 | 18 769 | 20 165 | 25 698 | 21 992 | 12 177 | 17 935 |
| Long-term debt | 14 902 | 14 258 | 44 873 | 69 496 | 49 551 | 88 412 | 60 950 | 40 947 | 63 200 | 61 861 | 52 660 | 57 304 | 32 170 | 20 899 | 21 253 | 14 400 | 0 |
| Short-term debt | 5 067 | 4 461 | 19 053 | 13 825 | 91 169 | 15 553 | 27 499 | 37 865 | 87 778 | 120 368 | 14 068 | 30 827 | 25 781 | 18 789 | 18 108 | 18 523 | 12 902 |
| Total debt | 19 969 | 18 719 | 63 927 | 83 321 | 140 720 | 103 965 | 88 449 | 78 811 | 150 978 | 182 229 | 66 728 | 88 131 | 57 951 | 39 688 | 39 361 | 32 923 | 12 902 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Caamp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Straume | Chairman | 0 companies |
| Morten Straume | Chairman | 0 companies |
| Tiril Straume | Board of Directors | 0 companies |
| Fredrik Hjaltalin | Board of Directors | 0 companies |