| Revenue | NOK 9,4M | -9% |
| EBITDA | NOK -407K | -9083% |
| Net profit | NOK -526K | -561% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK 916K | -36% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 091 | 6 642 | 6 940 | 7 298 | 7 553 | 7 607 | 7 081 | 7 186 | 9 710 | 11 733 | 12 533 | 12 230 | 9 781 | 8 644 | 10 329 | 10 307 | 10 351 | 9 439 |
| Staff expenses | −0 | −1 666 | −1 743 | −1 918 | −1 963 | −1 845 | −1 918 | −2 079 | −1 857 | −2 843 | −3 164 | −3 756 | −3 581 | −2 685 | −2 254 | −2 869 | −3 070 | −3 257 | −3 309 |
| EBITDA | 0 | 554 | −263 | −209 | 658 | 498 | −13 | 351 | 541 | 94 | 434 | 538 | 31 | −282 | 991 | 521 | 391 | 5 | −407 |
| Depreciation & amort. | −0 | −27 | −32 | −37 | −37 | −37 | −20 | −8 | −8 | −20 | −25 | −17 | −17 | −17 | −23 | −25 | −27 | −27 | −34 |
| EBIT | 0 | 527 | −295 | −246 | 621 | 461 | −33 | 343 | 533 | 74 | 410 | 521 | 15 | −298 | 969 | 497 | 363 | −23 | −442 |
| Net financials | 0 | −162 | −79 | −49 | −76 | −44 | −32 | −58 | −30 | −45 | −69 | −99 | −111 | −98 | 8 | −29 | −60 | −57 | −85 |
| Profit before tax | 0 | 365 | −373 | −295 | 546 | 417 | −65 | 285 | 503 | 29 | 340 | 422 | −96 | −396 | 977 | 468 | 303 | −80 | −526 |
| Tax | −0 | 102 | −31 | −0 | 11 | 121 | −0 | 33 | 133 | 5 | 82 | 98 | −0 | −86 | 193 | 102 | 67 | −0 | −0 |
| Net profit | 0 | 263 | −343 | −295 | 535 | 296 | −65 | 252 | 369 | 24 | 258 | 324 | −96 | −310 | 784 | 366 | 236 | −80 | −526 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 466 | 1 597 | 1 794 | 1 862 | 2 274 | 1 743 | 1 869 | 2 022 | 2 991 | 3 239 | 3 907 | 3 508 | 2 511 | 2 971 | 3 252 | 3 050 | 3 362 | 3 375 |
| Equity | — | 476 | 134 | −161 | 373 | 469 | 405 | 657 | 876 | 700 | 758 | 1 082 | 986 | 676 | 920 | 1 286 | 1 522 | 1 443 | 916 |
| Long-term debt | 0 | 709 | 0 | 0 | 0 | 293 | 187 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 281 | 849 | 1 458 | 1 113 | 1 511 | 1 151 | 1 131 | 1 146 | 2 290 | 2 481 | 2 825 | 2 522 | 1 835 | 1 881 | 1 966 | 1 528 | 1 920 | 2 459 |
| Total debt | 0 | 1 990 | 1 463 | 1 955 | 1 489 | 1 805 | 1 338 | 1 211 | 1 146 | 2 290 | 2 481 | 2 825 | 2 522 | 1 835 | 2 050 | 1 966 | 1 528 | 1 920 | 2 459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Nordseth Schwartz | Deputy Member | 0 companies |
| Hilde Nordseth | Chairman | 0 companies |