| Revenue | NOK 39,5M | +4% |
| EBITDA | NOK 8,5M | +9% |
| Net profit | NOK 1,6M | +74% |
| Total assets | NOK 28,4M | +32% |
| Equity | NOK 1,5M | -54% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 29 869 | 29 424 | 31 562 | 38 112 | 39 468 |
| Staff expenses | −12 690 | −13 600 | −14 643 | −14 979 | −16 194 |
| EBITDA | 8 910 | 6 343 | 2 857 | 7 798 | 8 504 |
| Depreciation & amort. | −2 903 | −3 862 | −4 695 | −5 899 | −5 024 |
| EBIT | 6 008 | 2 482 | −1 838 | 1 899 | 3 479 |
| Net financials | −666 | −573 | −721 | −696 | −1 383 |
| Profit before tax | 5 341 | 1 909 | −2 559 | 1 202 | 2 096 |
| Tax | 1 176 | 446 | −563 | 264 | 461 |
| Net profit | 4 166 | 1 463 | −1 996 | 938 | 1 635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 094 | 26 741 | 26 098 | 21 604 | 28 440 |
| Equity | 7 281 | 8 744 | 6 748 | 3 295 | 1 500 |
| Long-term debt | 10 198 | 8 368 | 9 018 | 4 396 | 15 186 |
| Short-term debt | 11 615 | 9 629 | 10 332 | 13 912 | 11 754 |
| Total debt | 21 813 | 17 997 | 19 350 | 18 308 | 26 940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
CW Deputy Member | Deputy Member | 2014 – 2022 |
PA Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Ervik Halvorsen | Chief Executive Officer | 0 companies |
| Christoffer Waagen Grøntvedt | Deputy Member | 0 companies |
| Paul Arne Grøntvedt | Chief Executive Officer | 0 companies |
| Hege Aasen Veiseth | Chairman | 0 companies |
| Steinar Grøntvedt | Board of Directors | 0 companies |
| Tomas Seim Okstad | Board of Directors | 0 companies |
| Alexander Borge Grøntvedt | Board of Directors | 0 companies |
| Bernt Thoresen | Board of Directors | 0 companies |
| Frode Blakstad | Chairman | 0 companies |
| Bjørnar Grøntvedt | Board of Directors | 0 companies |
| Runar Aakvik | Board of Directors | 0 companies |