| Revenue | NOK 32,6M | -28% |
| EBITDA | NOK -4,9M | +57% |
| Net profit | NOK -4,2M | +59% |
| Total assets | NOK 18,8M | -22% |
| Equity | NOK 1,3M | +140% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63 847 | 62 910 | 54 673 | 44 935 | 32 573 |
| Staff expenses | −18 847 | −18 603 | −18 622 | −17 917 | −14 726 |
| EBITDA | 3 356 | −25 | −8 520 | −11 492 | −4 893 |
| Depreciation & amort. | −0 | −7 | −41 | −70 | −99 |
| EBIT | 3 356 | −32 | −8 561 | −11 561 | −4 992 |
| Net financials | 9 | 2 | 33 | −193 | −623 |
| Profit before tax | 3 365 | −30 | −8 529 | −11 755 | −5 615 |
| Tax | 744 | 2 | −1 870 | −1 492 | −1 402 |
| Net profit | 2 621 | −32 | −6 659 | −10 263 | −4 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 340 | 18 960 | 21 317 | 24 051 | 18 838 |
| Equity | 3 512 | 4 203 | 3 004 | 541 | 1 297 |
| Long-term debt | 4 966 | 6 555 | 235 | 0 | 0 |
| Short-term debt | 15 863 | 8 202 | 18 078 | 23 510 | 17 541 |
| Total debt | 20 828 | 14 757 | 18 313 | 23 510 | 17 541 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2025 |
TK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
GK Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Helleland | Chief Executive Officer | 0 companies |
| Jan Erik Ånestad | Chief Executive Officer | 0 companies |
| Tony Kai Rafael Helles | Chief Executive Officer | 0 companies |
| Gunnar Kolnes | Chief Executive Officer | 0 companies |
| Olav Stangeland | Chairman | 0 companies |
| Espen Langenes Kyllingstad | Board of Directors | 0 companies |
| Tommy Stangeland | Board of Directors | 0 companies |