| Revenue | NOK 28,7M | +23% |
| EBITDA | NOK 9,1M | +29% |
| Net profit | NOK 7,1M | +29% |
| Total assets | NOK 20,5M | +27% |
| Equity | NOK 13,4M | +13% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 763 | 9 113 | 9 021 | 9 365 | 9 856 | 10 187 | 12 009 | 13 006 | 12 719 | 12 004 | 15 411 | 16 203 | 16 748 | 15 149 | 24 847 | 23 295 | 28 737 |
| Staff expenses | −2 733 | −2 919 | −2 799 | −3 115 | −3 333 | −3 672 | −4 121 | −4 110 | −4 691 | −4 677 | −4 842 | −5 196 | −5 132 | −3 174 | −3 156 | −4 307 | −4 877 |
| EBITDA | 880 | 600 | 682 | 786 | 1 203 | 937 | 1 686 | 1 841 | 770 | 330 | 2 274 | 2 129 | 1 890 | 2 227 | 6 395 | 7 099 | 9 143 |
| Depreciation & amort. | −39 | −28 | −26 | −35 | −28 | −43 | −30 | −37 | −36 | −62 | −97 | −92 | −124 | −144 | −189 | −208 | −191 |
| EBIT | 841 | 572 | 656 | 752 | 1 175 | 894 | 1 656 | 1 804 | 734 | 269 | 2 177 | 2 037 | 1 765 | 2 082 | 6 205 | 6 891 | 8 952 |
| Net financials | −16 | −12 | −9 | 3 | 9 | 4 | 6 | 11 | 7 | 1 | −29 | −11 | −11 | −19 | −119 | 167 | 130 |
| Profit before tax | 825 | 560 | 648 | 755 | 1 183 | 898 | 1 661 | 1 815 | 741 | 270 | 2 148 | 2 026 | 1 754 | 2 063 | 6 087 | 7 057 | 9 082 |
| Tax | 240 | 159 | 183 | 215 | 333 | 256 | 453 | 498 | 176 | 66 | 498 | 445 | 385 | 454 | 1 340 | 1 554 | 1 993 |
| Net profit | 585 | 401 | 465 | 540 | 850 | 642 | 1 209 | 1 318 | 566 | 203 | 1 650 | 1 581 | 1 369 | 1 609 | 4 746 | 5 504 | 7 089 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 059 | 2 434 | 2 368 | 2 644 | 2 740 | 2 900 | 3 652 | 3 559 | 3 546 | 3 864 | 5 616 | 5 430 | 5 705 | 6 418 | 11 229 | 16 156 | 20 467 |
| Equity | 310 | 511 | 260 | 265 | 275 | 268 | 276 | 994 | 1 060 | 763 | 2 414 | 2 494 | 2 283 | 3 280 | 8 027 | 11 876 | 13 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 681 | 477 | 272 | 159 | 0 | 0 | 0 |
| Short-term debt | 2 261 | 1 597 | 1 945 | 2 379 | 2 465 | 2 633 | 3 375 | 2 565 | 2 486 | 3 101 | 2 522 | 2 459 | 3 049 | 2 979 | 3 203 | 4 280 | 7 082 |
| Total debt | 2 261 | 1 597 | 2 108 | 2 379 | 2 465 | 2 633 | 3 375 | 2 565 | 2 486 | 3 101 | 3 203 | 2 936 | 3 321 | 3 137 | 3 203 | 4 280 | 7 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergman & Beving Invest Ab | Company | 80.0% | 80.0% | 2024 |
Lacca Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| André Johannessen | Chief Executive Officer | 0 companies |
| Thomas Hovmand | Board of Directors | 0 companies |
| Dijana Lager | Board of Directors | 0 companies |
| Eric Gunnar Daniel Persson | Board of Directors | 0 companies |
| Fredrik Lars Valentin | Chairman | 0 companies |
| Sten Uno Alfredsson | Chairman | 0 companies |