| Revenue | NOK 11,6M | +5% |
| EBITDA | NOK 33K | -86% |
| Net profit | NOK 11K | -94% |
| Total assets | NOK 6,3M | +1% |
| Equity | NOK 4,4M | +0% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 378 | 13 274 | 13 321 | 16 556 | 15 715 | 12 774 | 13 843 | 7 759 | 0 | 13 070 | 10 649 | 9 162 | 7 857 | 10 777 | 11 031 | 11 611 |
| Staff expenses | −6 043 | −6 450 | −6 111 | −6 700 | −6 563 | −6 776 | −6 232 | −5 757 | −0 | −5 501 | −5 266 | −3 858 | −3 695 | −5 339 | −5 970 | −6 134 |
| EBITDA | 1 770 | −209 | 623 | 256 | −1 511 | −865 | 1 906 | −4 018 | 0 | −1 054 | 3 | 561 | −85 | 954 | 246 | 33 |
| Depreciation & amort. | −365 | −297 | −59 | −118 | −181 | −179 | −0 | −12 | −0 | −28 | −16 | −2 | −6 | −12 | −21 | −20 |
| EBIT | 1 405 | −507 | 564 | 138 | −1 692 | −1 043 | 1 906 | −4 030 | 0 | −1 082 | −13 | 559 | −90 | 942 | 225 | 13 |
| Net financials | 131 | 21 | 24 | 41 | 28 | 4 | 20 | −2 | 0 | 81 | −1 | −22 | 6 | 6 | 12 | 12 |
| Profit before tax | 1 536 | −485 | 588 | 178 | −1 664 | −1 040 | 1 926 | −4 032 | 0 | −1 001 | −15 | 537 | −84 | 948 | 237 | 25 |
| Tax | 270 | −126 | 165 | 57 | −446 | −239 | 526 | −952 | −0 | −0 | −148 | 125 | −18 | 216 | 59 | 14 |
| Net profit | 1 266 | −359 | 422 | 121 | −1 218 | −800 | 1 400 | −3 081 | 0 | −1 001 | 134 | 412 | −66 | 733 | 178 | 11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 652 | 9 987 | 11 104 | 12 639 | 11 006 | 9 355 | 11 551 | 9 366 | — | 6 432 | 4 729 | 4 809 | 5 136 | 6 040 | 6 220 | 6 279 |
| Equity | 8 354 | 7 995 | 8 418 | 8 539 | 7 321 | 6 520 | 9 412 | 6 331 | — | 3 457 | 3 591 | 4 002 | 3 836 | 4 342 | 4 420 | 4 431 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 297 | 1 992 | 2 687 | 4 100 | 3 685 | 2 835 | 2 134 | 3 035 | 0 | 2 975 | 1 138 | 807 | 1 299 | 1 698 | 1 800 | 1 847 |
| Total debt | 2 297 | 1 992 | 2 687 | 4 100 | 3 685 | 2 835 | 2 140 | 3 035 | 0 | 2 975 | 1 138 | 807 | 1 299 | 1 698 | 1 800 | 1 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IS Deputy Member | Deputy Member | 2002 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robe Holding As | Company | 66.9% | 66.9% | 2024 |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 16.6% | 16.6% | 2024 | |
| Individual | 12.4% | 12.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Korsmoe Andersen | Chief Executive Officer | 0 companies |
| Inge Steinar Skuseth | Deputy Member | 0 companies |
| Pål Erik Nilsen | Chief Executive Officer | 0 companies |
| Rune Bertheussen | Board of Directors | 0 companies |
| Odd Joar Eriksen | Chairman | 0 companies |