| Revenue | NOK 2,7M | +3% |
| EBITDA | NOK 401K | +63% |
| Net profit | NOK -805K | -207% |
| Total assets | NOK 43,8M | -5% |
| Equity | NOK 22,9M | -7% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 727 | 1 835 | 1 779 | 1 696 | 1 691 | 1 721 | 1 860 | 1 601 | 1 629 | 5 059 | 2 257 | 2 440 | 3 015 | 2 641 | 2 715 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −115 | −4 | −403 | −507 | −563 | −1 071 | −1 143 |
| EBITDA | 1 581 | 1 610 | 1 651 | 1 597 | 1 558 | 1 610 | 1 687 | 577 | 1 048 | 4 028 | 1 249 | 937 | 1 354 | 246 | 401 |
| Depreciation & amort. | −108 | −98 | −98 | −98 | −98 | −98 | −98 | −157 | −441 | −464 | −355 | −98 | −98 | −818 | −247 |
| EBIT | 1 473 | 1 512 | 1 553 | 1 499 | 1 460 | 1 512 | 1 589 | 420 | 607 | 3 564 | 894 | 838 | 1 255 | −573 | 154 |
| Net financials | −48 | −39 | −37 | −37 | −30 | −18 | −15 | −13 | −6 | −68 | −167 | −196 | 1 434 | 1 006 | −1 186 |
| Profit before tax | 1 425 | 1 473 | 1 515 | 1 461 | 1 430 | 1 494 | 1 574 | 407 | 600 | 3 495 | 727 | 643 | 2 689 | 433 | −1 032 |
| Tax | 422 | 435 | 446 | 429 | 404 | 421 | 409 | 109 | 218 | 527 | 160 | 141 | 165 | −319 | −227 |
| Net profit | 1 002 | 1 038 | 1 070 | 1 032 | 1 025 | 1 073 | 1 164 | 298 | 382 | 2 968 | 567 | 501 | 2 524 | 752 | −805 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 379 | 5 935 | 6 089 | 5 909 | 5 681 | 5 680 | 5 927 | 6 174 | 6 029 | 13 230 | 15 499 | 15 618 | 37 540 | 45 857 | 43 767 |
| Equity | 3 039 | 3 077 | 3 147 | 3 179 | 3 204 | 4 277 | 5 141 | 5 439 | 5 221 | 8 189 | 8 755 | 9 257 | 24 496 | 24 748 | 22 943 |
| Long-term debt | 0 | 0 | 704 | 603 | 503 | 402 | 302 | 201 | 100 | 4 206 | 5 966 | 5 687 | 12 118 | 20 000 | 20 000 |
| Short-term debt | 2 435 | 2 054 | 2 239 | 2 127 | 1 974 | 1 001 | 484 | 534 | 708 | 836 | 778 | 675 | 926 | 1 109 | 825 |
| Total debt | 3 340 | 2 858 | 2 942 | 2 730 | 2 477 | 1 403 | 786 | 735 | 808 | 5 041 | 6 744 | 6 362 | 13 045 | 21 109 | 20 825 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Bergum | Board of Directors | 0 companies |
| Sven Åge Bergum | Chairman | 0 companies |