| Revenue | NOK 188,5M | +9% |
| EBITDA | NOK 10,6M | -47% |
| Net profit | NOK 6,6M | -52% |
| Total assets | NOK 66,3M | -24% |
| Equity | NOK 21,7M | -13% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 685 | 116 620 | 85 377 | 172 619 | 188 503 |
| Staff expenses | −18 864 | −23 886 | −18 545 | −31 348 | −26 052 |
| EBITDA | 12 001 | 13 556 | 4 770 | 19 905 | 10 647 |
| Depreciation & amort. | −148 | −266 | −385 | −853 | −865 |
| EBIT | 11 853 | 13 290 | 4 385 | 19 053 | 9 782 |
| Net financials | −335 | 378 | −206 | −1 325 | −1 326 |
| Profit before tax | 11 518 | 13 668 | 4 179 | 17 727 | 8 455 |
| Tax | 2 495 | 2 924 | 919 | 3 911 | 1 873 |
| Net profit | 9 023 | 10 744 | 3 260 | 13 816 | 6 583 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 191 | 52 417 | 45 369 | 87 489 | 66 335 |
| Equity | 26 559 | 26 776 | 26 370 | 24 833 | 21 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 632 | 25 640 | 18 999 | 62 657 | 44 652 |
| Total debt | 19 632 | 25 640 | 18 999 | 62 657 | 44 652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
CE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Høysæter Larsen | Chief Executive Officer | 0 companies |
| Vegard Løkken | Chief Executive Officer | 0 companies |
| Christer Engh Johansen | Chief Executive Officer | 0 companies |
| Trude Bruland | Chairman | 0 companies |
| Ted Allergoth | Board of Directors | 0 companies |
| Francesca Maria Siljeholt Bardum | Board of Directors | 0 companies |
| Frode Lindvik | Chairman | 0 companies |
| Tim Julien M Goedeweeck | Board of Directors | 0 companies |
| Per Sverre Bardum | Chairman | 0 companies |
| Stefan Jörg Barfeld | Board of Directors | 0 companies |
| Charlotte Siljeholt Bardum | Board of Directors | 0 companies |