Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cameron Systems AS
AS
Active
Org 981213696
Sluppenvegen 12E, 7037
Trondheim
Engineering activities and related technical consultancy
·
NACE 7112
Est. 1999 · 26 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Cameron Systems AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
103M
78M
52M
26M
0M
2018: 51M
51M
2018
2019: 63M (+24% vs 2018)
63M
+24%
2019
2020: 44M (-30% vs 2019)
44M
-30%
2020
2021: 70M (+59% vs 2020)
70M
+59%
2021
2022: 83M (+19% vs 2021)
83M
+19%
2022
EBITDA
NOK millions
19M
14M
9M
5M
0M
2018: 11M
11M
2018
2019: 15M (+36% vs 2018)
15M
+36%
2019
2020: 15M (0% vs 2019)
15M
0%
2020
2021: 10M (-33% vs 2020)
10M
-33%
2021
2022: 12M (+20% vs 2021)
12M
+20%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
83 454
69 657
43 743
63 290
51 353
Staff expenses
−24 127
−15 290
−14 455
−14 310
−13 808
EBITDA
11 749
9 580
15 024
15 447
10 612
Depreciation & amort.
−132
−99
−99
−75
−56
EBIT
11 617
9 482
14 926
15 372
10 556
Net financials
6 913
−941
1 081
465
1 097
Profit before tax
18 530
8 540
16 007
15 837
11 653
Tax
4 079
1 880
3 522
3 487
2 684
Net profit
14 451
6 661
12 485
12 350
8 969
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
87 996
45 390
50 152
44 864
66 381
Equity
16 934
16 962
16 911
16 660
16 807
Long-term debt
0
0
0
0
0
Short-term debt
71 061
28 428
33 241
28 204
49 574
Total debt
71 061
28 428
33 241
28 204
49 574
Financial ratios
5-year trend
EBITDA margin
14,1 %
This company
15,8 %
Market median
This company
Market median
11% below market
2018
2022
Equity ratio
19,2 %
This company
38,2 %
Market median
This company
Market median
50% below market
2018
2022
Return on equity
85,3 %
This company
18,4 %
Market median
This company
Market median
364% above market
2018
2022
Net profit margin
17,3 %
This company
8,1 %
Market median
This company
Market median
114% above market
2018
2022
Asset turnover
0,95×
This company
1,12×
Market median
This company
Market median
15% below market
2018
2022
Debt / equity
4,20×
This company
0,62×
Market median
This company
Market median
577% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Cameron Systems AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network