| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | +19% |
| Net profit | NOK -54K | +98% |
| Total assets | NOK 6,6M | -5% |
| Equity | NOK 121K | -95% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 500 | 500 | 500 | 500 | 333 | 0 | 0 | 15 364 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 448 | 451 | 450 | 409 | 470 | 141 | −120 | −78 | 15 201 | −107 | −51 | −29 | −36 | −29 |
| Depreciation & amort. | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 434 | 437 | 436 | 395 | 457 | 127 | −134 | −92 | 15 201 | −107 | −51 | −29 | −36 | −29 |
| Net financials | 35 | −1 | 0 | 0 | 0 | 0 | 4 | −124 | 56 | −0 | −0 | −2 008 | −3 376 | −31 |
| Profit before tax | 469 | 437 | 436 | 396 | 457 | 127 | −129 | −216 | 15 258 | −107 | −51 | −2 038 | −3 412 | −60 |
| Tax | 132 | 118 | 118 | 110 | 128 | 35 | −35 | −52 | 3 691 | −124 | −91 | −8 | −9 | −6 |
| Net profit | 337 | 319 | 318 | 286 | 329 | 92 | −94 | −164 | 11 566 | 17 | 39 | −2 029 | −3 403 | −54 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 369 | 1 670 | 1 984 | 2 261 | 2 606 | 2 668 | 2 473 | 10 567 | 16 732 | 14 996 | 14 629 | 10 541 | 6 933 | 6 552 |
| Equity | 938 | 1 256 | 1 574 | 1 860 | 290 | 381 | 287 | 123 | 10 715 | 10 732 | 10 771 | 6 821 | 2 464 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 | 7 | 0 | 0 | 2 957 | 2 267 | 1 735 | 1 388 | 1 110 | 458 |
| Short-term debt | 432 | 414 | 409 | 399 | 2 311 | 2 280 | 2 186 | 10 443 | 3 061 | 1 997 | 2 124 | 2 332 | 3 358 | 5 974 |
| Total debt | 432 | 414 | 409 | 401 | 2 316 | 2 287 | 2 186 | 10 443 | 6 018 | 4 264 | 3 858 | 3 720 | 4 468 | 6 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Arne Aronsen | Chief Executive Officer | 0 companies |
| Rune Amundsen | Board of Directors | 0 companies |
| Mass Anders Hus | Chairman | 0 companies |