| Revenue | NOK 82,8M | +28% |
| EBITDA | NOK 2,1M | +195% |
| Net profit | NOK -1,8M | +27% |
| Total assets | NOK 56,8M | +85% |
| Equity | NOK 29,8M | +124% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 803 | 60 715 | 62 351 | 76 051 | 80 908 | 57 815 | 46 339 | 46 485 | 45 456 | 58 312 | 55 926 | 44 078 | 46 621 | 64 893 | 82 815 |
| Staff expenses | −10 140 | −10 786 | −10 127 | −12 150 | −11 377 | −12 258 | −16 672 | −10 385 | −7 682 | −6 845 | −6 010 | −5 283 | −8 328 | −7 509 | −9 466 |
| EBITDA | 2 309 | 4 222 | 5 296 | 9 791 | 9 238 | 557 | −6 322 | 2 646 | 4 206 | 7 483 | 4 684 | 2 487 | −2 131 | −2 261 | 2 143 |
| Depreciation & amort. | −198 | −405 | −563 | −1 049 | −1 256 | −1 799 | −1 968 | −4 922 | −1 364 | −1 182 | −702 | −545 | −590 | −619 | −392 |
| EBIT | 2 111 | 3 816 | 4 732 | 8 742 | 7 982 | −1 242 | −8 290 | −2 276 | 2 843 | 6 300 | 3 982 | 1 942 | −2 720 | −2 880 | 1 750 |
| Net financials | −103 | 45 | −254 | −86 | 1 310 | 587 | 615 | 1 085 | 111 | 1 805 | 622 | 446 | 2 668 | 398 | 587 |
| Profit before tax | 2 008 | 3 861 | 4 478 | 8 656 | 9 293 | −654 | −7 675 | −1 191 | 2 954 | 8 105 | 4 603 | 2 389 | −52 | −2 482 | 2 337 |
| Tax | 625 | 1 129 | 1 326 | 2 429 | 2 548 | −128 | 357 | −0 | −0 | 1 818 | 1 021 | 330 | 341 | −0 | 4 143 |
| Net profit | 1 383 | 2 733 | 3 153 | 6 227 | 6 745 | −526 | −8 032 | −1 191 | 2 954 | 6 288 | 3 583 | 2 059 | −394 | −2 482 | −1 806 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 203 | 18 928 | 18 637 | 26 859 | 23 945 | 38 536 | 43 259 | 56 697 | 39 102 | 37 357 | 45 329 | 28 696 | 42 561 | 30 667 | 56 834 |
| Equity | 4 334 | 5 067 | 5 620 | 7 847 | 11 029 | 10 503 | 2 471 | 1 280 | 4 234 | 10 522 | 14 105 | 16 163 | 15 770 | 13 288 | 29 787 |
| Long-term debt | 0 | 0 | 875 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 494 | 12 736 | 12 142 | 18 387 | 12 916 | 28 033 | 40 787 | 55 416 | 34 867 | 26 835 | 31 224 | 12 532 | 26 792 | 17 378 | 27 046 |
| Total debt | 9 869 | 13 861 | 13 017 | 19 012 | 12 916 | 28 033 | 40 787 | 55 416 | 34 867 | 26 835 | 31 224 | 12 532 | 26 792 | 17 378 | 27 046 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Anuvu Foreign Holdings Llc | Company | 100.0% | 100.0% | 2023 |
Fmc Holdco Inc. | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Mezger | Chairman | 0 companies |
| Emmanuel Jacques Regis Cotrel | Chairman | 0 companies |
| Kimberly Mariko Nakamaru | Chairman | 0 companies |
| Jørgen Gismervik | Board of Directors | 0 companies |