| Revenue | NOK 3,9M | +65% |
| EBITDA | NOK 788K | +32% |
| Net profit | NOK 1,2M | +99% |
| Total assets | NOK 5,9M | +32% |
| Equity | NOK 4,6M | +22% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 274 | 6 951 | 3 474 | 3 799 | 4 566 | 3 168 | 4 040 | 3 305 | 3 112 | 3 555 | 2 459 | 2 818 | 2 735 | 3 654 | 3 549 | 2 366 | 3 904 |
| Staff expenses | −2 006 | −2 446 | −1 841 | −1 743 | −1 603 | −1 245 | −1 284 | −1 367 | −1 427 | −1 893 | −1 395 | −1 438 | −1 440 | −1 464 | −1 358 | −1 160 | −1 093 |
| EBITDA | 2 273 | 2 291 | 963 | 1 403 | 1 347 | 1 188 | 1 017 | 896 | 520 | 913 | 487 | 642 | 678 | 1 038 | 1 276 | 596 | 788 |
| Depreciation & amort. | −65 | −89 | −77 | −77 | −77 | −70 | −0 | −16 | −21 | −105 | −213 | −217 | −217 | −217 | −43 | −43 | −43 |
| EBIT | 2 208 | 2 202 | 887 | 1 326 | 1 270 | 1 118 | 1 017 | 881 | 499 | 808 | 274 | 424 | 460 | 820 | 1 233 | 553 | 745 |
| Net financials | −169 | −182 | 259 | −122 | 69 | 410 | 270 | 416 | 82 | 351 | −54 | 201 | 78 | 252 | −329 | 221 | 684 |
| Profit before tax | 2 040 | 2 020 | 1 145 | 1 205 | 1 339 | 1 528 | 1 287 | 1 296 | 581 | 1 159 | 221 | 625 | 538 | 1 072 | 904 | 773 | 1 429 |
| Tax | 645 | 586 | 253 | 380 | 362 | 341 | 278 | 238 | 112 | 194 | 63 | 96 | 123 | 212 | 267 | 150 | 191 |
| Net profit | 1 395 | 1 434 | 892 | 824 | 978 | 1 187 | 1 009 | 1 058 | 469 | 965 | 157 | 529 | 415 | 860 | 637 | 624 | 1 238 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 837 | 4 168 | 3 786 | 4 190 | 3 999 | 4 238 | 4 112 | 4 147 | 3 836 | 4 120 | 3 225 | 3 249 | 3 193 | 3 991 | 4 360 | 4 512 | 5 945 |
| Equity | 1 681 | 2 115 | 2 507 | 2 331 | 2 309 | 2 496 | 2 505 | 2 813 | 2 532 | 2 596 | 2 254 | 2 283 | 2 449 | 3 108 | 3 445 | 3 769 | 4 607 |
| Long-term debt | 12 | 21 | 23 | 21 | 15 | 10 | 8 | 10 | 0 | 13 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 144 | 2 033 | 1 256 | 1 837 | 1 675 | 1 732 | 1 600 | 1 324 | 1 305 | 1 511 | 960 | 966 | 745 | 883 | 915 | 744 | 1 338 |
| Total debt | 2 156 | 2 053 | 1 279 | 1 859 | 1 690 | 1 742 | 1 607 | 1 334 | 1 305 | 1 523 | 971 | 966 | 745 | 883 | 915 | 744 | 1 338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Hvitsten | Deputy Member | 0 companies |
| Mariann Johansen | Board of Directors | 0 companies |
| Roger Nordbotten | Chairman | 0 companies |