| Revenue | NOK 4,1M | +20% |
| EBITDA | NOK 1,6M | +85% |
| Net profit | NOK 980K | +165% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 100K | -80% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 448 | 2 868 | 3 180 | 3 011 | 3 122 | 3 858 | 3 523 | 3 664 | 3 672 | 3 397 | 3 613 | 3 223 | 3 340 | 3 392 | 4 078 |
| Staff expenses | −0 | −1 272 | −1 355 | −1 584 | −1 566 | −1 641 | −1 778 | −1 745 | −1 763 | −1 808 | −1 816 | −1 825 | −1 787 | −1 840 | −1 870 | −1 849 |
| EBITDA | 0 | 840 | 1 115 | 1 258 | 1 058 | 1 109 | 1 703 | 1 319 | 1 454 | 1 348 | 1 141 | 1 239 | 877 | 943 | 845 | 1 563 |
| Depreciation & amort. | −0 | −271 | −274 | −291 | −293 | −200 | −276 | −348 | −337 | −303 | −266 | −170 | −412 | −393 | −350 | −293 |
| EBIT | 0 | 569 | 841 | 967 | 765 | 910 | 1 427 | 972 | 1 117 | 1 045 | 874 | 1 069 | 466 | 550 | 495 | 1 270 |
| Net financials | 0 | −46 | −18 | −4 | 11 | 20 | 13 | 11 | −10 | 2 | 4 | −8 | −35 | −27 | −18 | −13 |
| Profit before tax | 0 | 522 | 823 | 963 | 775 | 930 | 1 440 | 983 | 1 107 | 1 047 | 878 | 1 061 | 431 | 523 | 476 | 1 258 |
| Tax | −0 | 148 | 233 | 273 | 220 | 263 | 398 | 268 | 306 | 266 | 216 | 243 | 96 | 116 | 106 | 278 |
| Net profit | 0 | 375 | 590 | 690 | 555 | 667 | 1 042 | 715 | 802 | 781 | 662 | 819 | 335 | 406 | 370 | 980 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 937 | 2 013 | 1 831 | 1 400 | 1 541 | 2 639 | 2 093 | 2 045 | 1 632 | 1 380 | 2 696 | 2 551 | 2 491 | 1 965 | 1 813 |
| Equity | — | 194 | 204 | 185 | 171 | 194 | 101 | 100 | 102 | 102 | 101 | 719 | 714 | 570 | 491 | 100 |
| Long-term debt | 0 | 871 | 585 | 216 | 0 | 0 | 713 | 532 | 356 | 0 | 0 | 1 257 | 991 | 718 | 462 | 0 |
| Short-term debt | 0 | 872 | 1 224 | 1 430 | 1 229 | 1 347 | 1 824 | 1 461 | 1 587 | 1 530 | 1 279 | 719 | 845 | 1 202 | 1 013 | 1 713 |
| Total debt | 0 | 1 743 | 1 809 | 1 646 | 1 229 | 1 347 | 2 538 | 1 992 | 1 943 | 1 530 | 1 279 | 1 977 | 1 837 | 1 920 | 1 475 | 1 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
OK Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Fossfjell | Chief Executive Officer | 0 companies |
| Per Rune Norheim | Chief Executive Officer | 0 companies |
| Oddvar Klingsheim | Deputy Member | 0 companies |
| Reidun Klingsheim | Chairman | 0 companies |
| Lars Ove Tjessem | Chairman | 0 companies |