| Revenue | NOK 272,7M | +10% |
| EBITDA | NOK 19,3M | -29% |
| Net profit | NOK 14,2M | -16% |
| Total assets | NOK 122,8M | +9% |
| Equity | NOK 80,1M | +22% |
| Employees | 44 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 182 085 | 127 766 | 168 416 | 247 249 | 272 742 |
| Staff expenses | −17 920 | −21 044 | −22 301 | −44 847 | −67 926 |
| EBITDA | 19 865 | 16 016 | 10 904 | 27 334 | 19 281 |
| Depreciation & amort. | −1 344 | −1 521 | −1 906 | −1 487 | −1 871 |
| EBIT | 18 521 | 14 495 | 8 999 | 25 847 | 17 410 |
| Net financials | −1 400 | −274 | −49 | −1 102 | 1 065 |
| Profit before tax | 17 121 | 14 221 | 8 950 | 24 746 | 18 475 |
| Tax | 3 874 | 3 158 | 3 122 | 7 893 | 4 239 |
| Net profit | 13 246 | 11 063 | 5 828 | 16 853 | 14 236 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55 051 | 66 673 | 107 489 | 112 894 | 122 844 |
| Equity | 41 067 | 48 488 | 38 239 | 65 676 | 80 067 |
| Long-term debt | 0 | 0 | 125 | 4 326 | 3 177 |
| Short-term debt | 13 984 | 18 184 | 69 125 | 42 892 | 39 600 |
| Total debt | 13 984 | 18 184 | 69 251 | 47 218 | 42 777 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Granly | Chief Executive Officer | 0 companies |
| Jonas Richter Fjeld | Board of Directors | 0 companies |
| Flemming Gauti Wessman | Board of Directors | 0 companies |
| Jørn Heier | Board of Directors | 0 companies |
| Kjetil Øxnevad | Chairman | 0 companies |
| Per Roland Martin | Board of Directors | 0 companies |