| Revenue | NOK 28M | -4% |
| EBITDA | NOK 2,8M | -55% |
| Net profit | NOK 2,3M | -55% |
| Total assets | NOK 8,7M | -31% |
| Equity | NOK 1,2M | +171% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 110 | 25 524 | 27 073 | 29 264 | 28 009 |
| Staff expenses | −6 869 | −8 343 | −8 909 | −10 436 | −12 313 |
| EBITDA | 5 628 | 6 573 | 6 265 | 6 324 | 2 824 |
| Depreciation & amort. | −316 | −245 | −43 | −17 | −11 |
| EBIT | 5 312 | 6 328 | 6 221 | 6 307 | 2 813 |
| Net financials | −24 | 150 | −181 | 151 | 112 |
| Profit before tax | 5 288 | 6 477 | 6 041 | 6 458 | 2 925 |
| Tax | 1 300 | 1 350 | 1 264 | 1 421 | 644 |
| Net profit | 3 988 | 5 128 | 4 777 | 5 037 | 2 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 392 | 10 673 | 11 003 | 12 624 | 8 651 |
| Equity | 667 | 210 | 461 | 441 | 1 195 |
| Long-term debt | 119 | 18 | 0 | 0 | 0 |
| Short-term debt | 8 607 | 10 445 | 10 543 | 12 183 | 7 261 |
| Total debt | 8 726 | 10 463 | 10 543 | 12 183 | 7 456 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Deputy Member | Deputy Member | 2024 |
ØB Chief Executive Officer | Chief Executive Officer | 2026 |
BM Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2008 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Berggren Bakken | Deputy Member | 0 companies |
| Øyvind Brenden | Chief Executive Officer | 0 companies |
| Bjørn Michalsen | Chief Executive Officer | 0 companies |
| Toril Kirkebøen Michalsen | Board of Directors | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Tom Erik Brekke | Chairman | 0 companies |
| Knut Tybring-Gjedde Morseth | Board of Directors | 0 companies |
| Runar Moss | Chairman | 0 companies |