| Revenue | NOK 400K | +3% |
| EBITDA | NOK 149K | +156% |
| Net profit | NOK 18,4M | -15% |
| Total assets | NOK 117,1M | +15% |
| Equity | NOK 113,5M | +16% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 813 | 1 258 | 1 117 | 742 | 837 | 507 | 198 | 155 | 53 | 119 | 500 | 150 | 0 | 60 | 283 | 387 | 400 |
| Staff expenses | −397 | −345 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 852 | 588 | 713 | 609 | 660 | 454 | 149 | 128 | −6 | 69 | 443 | 95 | −61 | −80 | 219 | −267 | 149 |
| Depreciation & amort. | −78 | −78 | −78 | −78 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −199 | −268 | −268 |
| EBIT | 774 | 510 | 635 | 531 | 649 | 454 | 149 | 128 | −6 | 69 | 443 | 95 | −61 | −126 | 21 | −535 | −119 |
| Net financials | 1 893 | 1 522 | 595 | 642 | 4 513 | 518 | 49 | 484 | 2 037 | 894 | 571 | 775 | 58 991 | 9 679 | 12 674 | 22 694 | 19 129 |
| Profit before tax | 2 667 | 2 032 | 1 230 | 1 173 | 5 162 | 972 | 197 | 612 | 2 032 | 963 | 1 014 | 870 | 58 930 | 9 553 | 12 695 | 22 159 | 19 010 |
| Tax | 393 | 299 | 344 | 334 | 359 | 272 | 159 | 123 | 71 | 91 | 83 | −0 | 1 297 | 46 | 93 | 446 | 604 |
| Net profit | 2 274 | 1 733 | 886 | 839 | 4 803 | 700 | 39 | 489 | 1 960 | 872 | 931 | 870 | 57 633 | 9 507 | 12 601 | 21 713 | 18 406 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 581 | 15 623 | 16 667 | 19 018 | 22 292 | 23 314 | 21 518 | 22 717 | 20 281 | 28 512 | 39 364 | 45 324 | 109 296 | 73 755 | 82 486 | 101 588 | 117 099 |
| Equity | 13 331 | 15 064 | 15 950 | 15 289 | 18 593 | 17 793 | 16 331 | 12 820 | 14 781 | 14 153 | 13 584 | 12 954 | 70 236 | 69 744 | 79 345 | 98 058 | 113 463 |
| Long-term debt | 10 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 30 847 | 37 769 | 30 | 62 | 0 | 0 |
| Short-term debt | 1 240 | 559 | 716 | 3 728 | 3 686 | 5 521 | 5 186 | 9 897 | 5 500 | 14 359 | 25 780 | 1 523 | 1 291 | 3 981 | 3 079 | 3 531 | 3 636 |
| Total debt | 1 250 | 559 | 716 | 3 728 | 3 699 | 5 521 | 5 186 | 9 897 | 5 500 | 14 359 | 25 780 | 32 370 | 39 060 | 4 012 | 3 141 | 3 531 | 3 636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
BB Deputy Member | Deputy Member | 2000 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørn Pettersen | Chief Executive Officer | 0 companies |
| Beth Bergerud | Deputy Member | 0 companies |