| Revenue | NOK 49,1M | +1% |
| EBITDA | NOK 1,7M | -2% |
| Net profit | NOK 616K | +39% |
| Total assets | NOK 9,1M | -49% |
| Equity | NOK 1,7M | +7% |
| Employees | 26 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 327 | 14 458 | 18 851 | 20 771 | 21 653 | 22 203 | 22 067 | 24 477 | 29 193 | 28 538 | 32 948 | 32 381 | 33 023 | 36 460 | 48 751 | 49 064 |
| Staff expenses | −0 | −0 | −1 619 | −4 708 | −6 275 | −7 783 | −8 710 | −8 806 | −9 522 | −10 878 | −13 806 | −14 724 | −17 309 | −17 704 | −18 154 | −19 709 | −23 751 | −23 053 |
| EBITDA | 0 | −21 | 861 | −234 | 1 695 | 1 188 | 580 | 1 146 | 717 | 1 197 | 932 | 1 304 | 1 842 | 2 363 | 233 | −164 | 1 748 | 1 721 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −17 | −54 | −79 | −79 | −140 | −226 | −373 | −646 | −713 | −625 | −561 | −868 | −857 | −777 |
| EBIT | 0 | −21 | 861 | −234 | 1 677 | 1 134 | 501 | 1 067 | 577 | 971 | 559 | 659 | 1 130 | 1 738 | −328 | −1 032 | 891 | 944 |
| Net financials | 0 | 0 | 9 | −12 | −121 | −184 | −105 | −133 | −104 | −106 | −52 | −136 | −80 | −7 | −22 | −174 | −319 | −109 |
| Profit before tax | 0 | −21 | 870 | −247 | 1 556 | 950 | 396 | 934 | 473 | 865 | 507 | 522 | 1 050 | 1 732 | −350 | −1 207 | 572 | 835 |
| Tax | −0 | −21 | 244 | −69 | 436 | 274 | 120 | 252 | 128 | 216 | 123 | 121 | 231 | 381 | −77 | −248 | 129 | 219 |
| Net profit | 0 | 1 | 627 | −178 | 1 121 | 676 | 276 | 682 | 345 | 649 | 384 | 401 | 818 | 1 350 | −273 | −959 | 442 | 616 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 285 | 2 626 | 16 864 | 25 451 | 22 463 | 10 253 | 9 924 | 14 956 | 7 405 | 14 346 | 10 679 | 10 415 | 8 492 | 8 633 | 12 912 | 17 691 | 9 092 |
| Equity | — | 83 | 497 | 319 | 2 546 | 2 252 | 1 707 | 2 225 | 2 234 | 2 263 | 2 238 | 2 182 | 2 087 | 2 031 | 1 758 | 1 980 | 1 608 | 1 728 |
| Long-term debt | 0 | 189 | 0 | 12 701 | 0 | 15 338 | 2 459 | 4 238 | 4 370 | 335 | 6 851 | 3 866 | 1 547 | 1 486 | 2 300 | 4 996 | 7 937 | 331 |
| Short-term debt | 0 | 13 | 2 130 | 3 844 | 6 001 | 4 873 | 6 086 | 3 461 | 8 352 | 4 807 | 5 258 | 4 631 | 6 781 | 4 975 | 4 575 | 5 936 | 8 146 | 7 033 |
| Total debt | 0 | 201 | 2 130 | 16 545 | 22 905 | 20 212 | 8 545 | 7 699 | 12 723 | 5 142 | 12 109 | 8 498 | 8 327 | 6 461 | 6 876 | 10 932 | 16 083 | 7 364 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ik Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristoffersen | Board of Directors | 0 companies |
| Bjørn-Erik Indahl | Chairman | 0 companies |