| Revenue | NOK 17,5M | -10% |
| EBITDA | NOK 402K | -70% |
| Net profit | NOK 330K | -67% |
| Total assets | NOK 11,9M | +8% |
| Equity | NOK 7,9M | +4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 214 | 20 188 | 21 601 | 19 515 | 17 477 |
| Staff expenses | −8 479 | −9 133 | −7 730 | −7 478 | −8 124 |
| EBITDA | 505 | 1 060 | 906 | 1 344 | 402 |
| Depreciation & amort. | −122 | −161 | −133 | −124 | −184 |
| EBIT | 383 | 899 | 773 | 1 220 | 218 |
| Net financials | 29 | 4 | 64 | 142 | 195 |
| Profit before tax | 412 | 904 | 837 | 1 362 | 413 |
| Tax | 100 | 220 | 177 | 351 | 82 |
| Net profit | 312 | 684 | 660 | 1 011 | 330 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 419 | 10 196 | 11 352 | 11 055 | 11 902 |
| Equity | 6 349 | 6 233 | 6 893 | 7 584 | 7 914 |
| Long-term debt | 320 | 257 | 194 | 136 | 67 |
| Short-term debt | 3 751 | 3 706 | 4 265 | 3 335 | 3 920 |
| Total debt | 4 071 | 3 963 | 4 460 | 3 471 | 3 987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Deputy Member | Deputy Member | 2012 |
OJ Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.29% | 14.29% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Merete Torland | Deputy Member | 0 companies |
| Ole Johan Hobbesland | Chief Executive Officer | 0 companies |
| Jarl Torland | Chairman | 0 companies |