| Revenue | NOK 14,4M | -14% |
| EBITDA | NOK 682K | -61% |
| Net profit | NOK 453K | -64% |
| Total assets | NOK 7,2M | -7% |
| Equity | NOK 3,8M | +11% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 658 | 6 058 | 6 505 | 7 550 | 7 412 | 11 359 | 6 920 | 8 931 | 8 359 | 9 955 | 7 986 | 9 642 | 16 068 | 15 392 | 19 316 | 16 752 | 14 416 |
| Staff expenses | −1 625 | −1 871 | −2 045 | −2 151 | −2 007 | −2 488 | −2 418 | −2 501 | −2 357 | −2 188 | −2 565 | −2 902 | −3 898 | −4 151 | −3 962 | −4 018 | −3 950 |
| EBITDA | 1 421 | 1 476 | 1 368 | 1 222 | 707 | 1 700 | 569 | 487 | 697 | 777 | 292 | 884 | 592 | 765 | 994 | 1 770 | 682 |
| Depreciation & amort. | −118 | −142 | −169 | −154 | −153 | −131 | −145 | −67 | −40 | −54 | −55 | −63 | −103 | −145 | −146 | −159 | −123 |
| EBIT | 1 303 | 1 334 | 1 198 | 1 068 | 553 | 1 568 | 424 | 420 | 657 | 722 | 237 | 820 | 489 | 620 | 848 | 1 611 | 560 |
| Net financials | −147 | −70 | −97 | 27 | 17 | 35 | 30 | 4 | 6 | 4 | 2 | 3 | 0 | −1 | 4 | 22 | 29 |
| Profit before tax | 1 156 | 1 264 | 1 101 | 1 094 | 570 | 1 603 | 454 | 424 | 663 | 726 | 239 | 824 | 490 | 619 | 851 | 1 633 | 588 |
| Tax | 325 | 345 | 311 | 308 | 160 | 499 | 151 | 145 | 147 | 175 | 57 | 203 | 123 | 200 | 191 | 373 | 135 |
| Net profit | 831 | 918 | 791 | 786 | 411 | 1 104 | 303 | 279 | 516 | 551 | 182 | 621 | 366 | 420 | 660 | 1 260 | 453 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 849 | 6 056 | 6 338 | 2 486 | 3 400 | 3 816 | 3 667 | 3 858 | 4 230 | 4 175 | 4 275 | 5 187 | 6 196 | 6 178 | 7 399 | 7 730 | 7 211 |
| Equity | 1 225 | 1 743 | 2 134 | 1 221 | 1 232 | 1 336 | 1 639 | 1 918 | 2 034 | 2 095 | 2 278 | 2 499 | 2 465 | 2 885 | 2 745 | 3 405 | 3 778 |
| Long-term debt | 2 961 | 2 614 | 2 501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 1 662 | 1 699 | 1 703 | 1 265 | 2 168 | 2 480 | 2 028 | 1 940 | 2 196 | 2 080 | 1 997 | 2 688 | 3 731 | 3 293 | 4 653 | 4 325 | 3 133 |
| Total debt | 4 623 | 4 313 | 4 204 | 1 265 | 2 168 | 2 480 | 2 028 | 1 940 | 2 196 | 2 080 | 1 997 | 2 688 | 3 731 | 3 293 | 4 653 | 4 325 | 3 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2007 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
CH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Arne Stave | Deputy Member | 0 companies |
| Roy Arne Stave | Chief Executive Officer | 0 companies |
| Camilla Hoddevik | Deputy Member | 0 companies |
| Terje Stave | Chairman | 0 companies |