| Revenue | NOK 807K | +51% |
| EBITDA | NOK -58K | -372% |
| Net profit | NOK -378K | -280% |
| Total assets | NOK 2,4M | -5% |
| Equity | NOK -835K | -83% |
| Employees | 4 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 995 | 3 823 | 3 559 | 3 246 | 2 854 | 3 269 | 2 264 | 2 185 | 1 549 | 1 658 | 1 052 | 1 219 | 1 013 | 808 | 535 | 807 |
| Staff expenses | −582 | −567 | −548 | −496 | −269 | −182 | −171 | −212 | −214 | −220 | −158 | −213 | −172 | −170 | −119 | −107 |
| EBITDA | 65 | 75 | 130 | 154 | 158 | 96 | 106 | 152 | 223 | 178 | −37 | −9 | 49 | −57 | 21 | −58 |
| Depreciation & amort. | −47 | −30 | −0 | −0 | −0 | −36 | −48 | −48 | −40 | −57 | −68 | −68 | −68 | −68 | −68 | −68 |
| EBIT | 18 | 45 | 130 | 154 | 158 | 60 | 59 | 104 | 183 | 122 | −105 | −77 | −19 | −125 | −47 | −126 |
| Net financials | −100 | −81 | −65 | −106 | −142 | −32 | −37 | −86 | −139 | −167 | −110 | −66 | −76 | −55 | −81 | −96 |
| Profit before tax | −81 | −36 | 64 | 48 | 16 | 27 | 22 | 18 | 44 | −45 | −215 | −144 | −95 | −179 | −127 | −222 |
| Tax | 7 | −0 | 20 | 16 | 8 | 12 | 16 | 8 | 15 | −4 | −44 | −31 | −21 | −39 | −28 | 155 |
| Net profit | −88 | −36 | 45 | 33 | 8 | 16 | 6 | 10 | 29 | −41 | −171 | −112 | −74 | −140 | −99 | −378 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 166 | 1 767 | 1 344 | 1 395 | 2 069 | 2 652 | 2 432 | 2 298 | 1 852 | 2 704 | 2 606 | 2 500 | 2 426 | 2 468 | 2 589 | 2 447 |
| Equity | 17 | 35 | 80 | 112 | 120 | 136 | 142 | 152 | 180 | 139 | −31 | −144 | −217 | −357 | −457 | −835 |
| Long-term debt | 209 | 121 | 74 | 22 | 32 | 223 | 169 | 115 | 789 | 1 483 | 1 566 | 1 612 | 1 489 | 1 455 | 224 | 129 |
| Short-term debt | 939 | 1 611 | 1 191 | 1 260 | 1 917 | 2 293 | 2 121 | 2 031 | 882 | 1 081 | 1 071 | 1 032 | 1 155 | 1 370 | 2 821 | 3 153 |
| Total debt | 1 149 | 1 732 | 1 265 | 1 283 | 1 949 | 2 516 | 2 290 | 2 146 | 1 671 | 2 565 | 2 638 | 2 644 | 2 644 | 2 825 | 3 045 | 3 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WD Deputy Member | Deputy Member | 2004 | — | — |
WD Deputy Member | Deputy Member | 2004 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lets Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Dotset | Deputy Member | 0 companies |
| Wenche Dotset Brunstad | Deputy Member | 0 companies |
| Hans Brunstad | Chief Executive Officer | 0 companies |
| Aina Edvardsen | Chairman | 0 companies |