| Revenue | NOK 9,1M | +2% |
| EBITDA | NOK -316K | +0% |
| Net profit | NOK -450K | +4% |
| Total assets | NOK 2,1M | -27% |
| Equity | NOK 711K | -39% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 570 | 10 856 | 9 068 | 8 887 | 9 069 |
| Staff expenses | −2 860 | −3 637 | −3 395 | −3 283 | −3 679 |
| EBITDA | 2 599 | 1 370 | 175 | −318 | −316 |
| Depreciation & amort. | −294 | −315 | −349 | −323 | −277 |
| EBIT | 2 304 | 1 055 | −174 | −641 | −593 |
| Net financials | −5 | 0 | 15 | 42 | 20 |
| Profit before tax | 2 299 | 1 055 | −159 | −599 | −574 |
| Tax | 506 | 232 | −35 | −132 | −123 |
| Net profit | 1 793 | 823 | −124 | −467 | −450 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 672 | 3 559 | 3 130 | 2 888 | 2 107 |
| Equity | 1 412 | 1 377 | 1 253 | 1 161 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 260 | 2 182 | 1 877 | 1 728 | 1 396 |
| Total debt | 2 260 | 2 182 | 1 877 | 1 728 | 1 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Deputy Member | Deputy Member | 2014 |
IJ Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Moen Aarseth | Deputy Member | 0 companies |
| Ivar Jonny Breivik | Chief Executive Officer | 0 companies |