| Revenue | NOK 4,6M | +2% |
| EBITDA | NOK 4M | +58% |
| Net profit | NOK 2,3M | +104% |
| Total assets | NOK 39,3M | -1% |
| Equity | NOK 16,3M | +1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 050 | 4 164 | 4 223 | 4 493 | 4 592 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 544 | 3 616 | 3 773 | 2 528 | 3 989 |
| Depreciation & amort. | −388 | −544 | −544 | −544 | −544 |
| EBIT | 3 157 | 3 072 | 3 229 | 1 984 | 3 445 |
| Net financials | −1 180 | −1 029 | −628 | −534 | −484 |
| Profit before tax | 1 976 | 2 043 | 2 601 | 1 451 | 2 961 |
| Tax | 340 | 449 | 572 | 319 | 651 |
| Net profit | 1 636 | 1 593 | 2 029 | 1 131 | 2 310 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 40 397 | 40 477 | 40 781 | 39 539 | 39 322 |
| Equity | 13 840 | 14 633 | 15 862 | 16 096 | 16 303 |
| Long-term debt | 25 140 | 24 232 | 23 222 | 21 991 | 19 842 |
| Short-term debt | 1 417 | 1 612 | 1 697 | 1 452 | 3 177 |
| Total debt | 26 557 | 25 844 | 24 919 | 23 443 | 23 018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Contact Person | Contact Person | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2013 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Solberg Andersen | Contact Person | 0 companies |
| Per Oddvar Hellne | Chairman | 0 companies |
| Bjørn Tore Jensen | Board of Directors | 0 companies |
| Karl Ragnar Rimfeldt | Board of Directors | 0 companies |
| Birger Weldingh | Board of Directors | 0 companies |
| Karl Erik Rimfeldt | Chairman | 0 companies |