| Revenue | NOK 149,4M | +7% |
| EBITDA | NOK 10,4M | +12% |
| Net profit | NOK 4,7M | +129% |
| Total assets | NOK 37,4M | -4% |
| Equity | NOK 18,5M | +25% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 70 011 | 0 | 69 965 | 82 800 | 99 830 | 99 850 | 98 760 | 105 615 | 108 452 | 108 255 | 117 825 | 122 549 | 115 210 | 108 532 | 134 944 | 139 616 | 149 391 |
| Staff expenses | −0 | −2 327 | −0 | −3 267 | −4 316 | −5 026 | −5 409 | −5 570 | −6 393 | −6 610 | −6 090 | −6 543 | −6 397 | −5 762 | −5 103 | −4 612 | −4 790 | −5 449 |
| EBITDA | 0 | 268 | 0 | 3 988 | 5 629 | 5 964 | 4 702 | 5 700 | 4 421 | 4 043 | 6 345 | 5 970 | 6 997 | 11 683 | 7 541 | 8 535 | 9 321 | 10 432 |
| Depreciation & amort. | −0 | −735 | −0 | −1 588 | −2 101 | −2 304 | −2 327 | −3 062 | −2 888 | −4 188 | −4 574 | −4 907 | −5 357 | −5 414 | −5 474 | −5 126 | −4 875 | −5 244 |
| EBIT | 0 | −468 | 0 | 2 400 | 3 528 | 3 660 | 2 375 | 2 638 | 1 534 | −145 | 1 771 | 1 063 | 1 641 | 6 269 | 2 067 | 3 408 | 4 446 | 5 188 |
| Net financials | 0 | 334 | 0 | −425 | −407 | −894 | 414 | −432 | 25 | 1 522 | −1 009 | 436 | 502 | −345 | −54 | −205 | −1 801 | 525 |
| Profit before tax | 0 | −134 | 0 | 1 975 | 3 121 | 2 766 | 2 789 | 2 206 | 1 558 | 1 377 | 762 | 1 500 | 2 142 | 5 924 | 2 013 | 3 203 | 2 645 | 5 713 |
| Tax | −0 | −69 | −0 | 573 | 869 | 762 | 736 | 519 | 435 | 362 | 136 | 389 | 437 | 1 321 | 417 | 723 | 593 | 1 019 |
| Net profit | 0 | −64 | 0 | 1 402 | 2 251 | 2 004 | 2 052 | 1 687 | 1 123 | 1 015 | 627 | 1 111 | 1 705 | 4 602 | 1 596 | 2 480 | 2 052 | 4 695 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 822 | — | 15 848 | 19 409 | 21 719 | 20 431 | 24 474 | 26 792 | 25 813 | 31 278 | 29 373 | 27 693 | 35 007 | 26 461 | 27 114 | 38 954 | 37 352 |
| Equity | — | 994 | — | 2 328 | 3 479 | 4 483 | 5 535 | 6 247 | 6 420 | 6 460 | 7 087 | 7 397 | 9 123 | 12 725 | 10 726 | 13 218 | 14 770 | 18 477 |
| Long-term debt | 0 | 0 | 0 | 4 551 | 0 | 2 811 | 2 037 | 5 658 | 5 631 | 7 744 | 8 329 | 8 876 | 8 056 | 10 011 | 5 429 | 1 163 | 11 995 | 5 114 |
| Short-term debt | 0 | 5 827 | 0 | 8 969 | 11 458 | 14 426 | 12 859 | 12 569 | 14 741 | 11 609 | 15 862 | 13 100 | 10 514 | 12 270 | 10 306 | 12 732 | 12 189 | 13 760 |
| Total debt | 0 | 5 827 | 0 | 13 520 | 15 930 | 17 236 | 14 896 | 18 226 | 20 372 | 19 352 | 24 191 | 21 975 | 18 570 | 22 282 | 15 735 | 13 896 | 24 183 | 18 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2021 | — | — |
KB Deputy Member | Deputy Member | 2021 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mester Blomst As | Company | 42.5% | 42.5% | 2023 |
Interfrukt Sa | Company | 42.5% | 42.5% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
Intertermo As | Company | 2.5% | 2.5% | 2023 |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Johannes Ølstad | Deputy Member | 0 companies |
| Kai Budalen | Deputy Member | 0 companies |
| Fredrik Haslestad Hansen | Chief Executive Officer | 0 companies |
| Evy-Annelise Müller-Nilssen | Board of Directors | 0 companies |
| Mette Lie | Board of Directors | 0 companies |
| Asbjørn Hauane | Chairman | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Ola Kristian Ølstad | Board of Directors | 0 companies |
| Jan Brostrup Müller-Nilssen | Board of Directors | 0 companies |
| Anne Katrine Gangstad | Board of Directors | 0 companies |