| Revenue | NOK 9M | -23% |
| EBITDA | NOK -574K | -184% |
| Net profit | NOK -611K | -260% |
| Total assets | NOK 6M | +11% |
| Equity | NOK 3,2M | -16% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 795 | 11 029 | 12 265 | 11 648 | 9 024 |
| Staff expenses | −1 225 | −1 042 | −829 | −1 043 | −1 096 |
| EBITDA | 911 | 1 570 | 879 | 685 | −574 |
| Depreciation & amort. | −214 | −221 | −230 | −159 | −183 |
| EBIT | 697 | 1 349 | 650 | 526 | −757 |
| Net financials | −43 | −44 | −42 | −38 | −25 |
| Profit before tax | 655 | 1 304 | 608 | 489 | −783 |
| Tax | 144 | 287 | 134 | 107 | −172 |
| Net profit | 511 | 1 017 | 474 | 382 | −611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 349 | 5 690 | 5 557 | 5 426 | 6 039 |
| Equity | 2 632 | 3 649 | 3 436 | 3 817 | 3 207 |
| Long-term debt | 1 019 | 826 | 627 | 421 | 199 |
| Short-term debt | 698 | 1 215 | 1 495 | 1 188 | 2 633 |
| Total debt | 1 716 | 2 041 | 2 122 | 1 609 | 2 832 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Deputy Member | Deputy Member | 2024 |
KI Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.96% | 20.96% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Sandtrøen | Deputy Member | 0 companies |
| Karl Inge Sandtrøen | Chief Executive Officer | 0 companies |
| Jens Fermann | Chairman | 0 companies |
| Bernt Eirik Sandtrøen | Chairman | 0 companies |