| Revenue | NOK 144,3M | +15% |
| EBITDA | NOK 755K | -48% |
| Net profit | NOK -462K | -358% |
| Total assets | NOK 25,7M | +1% |
| Equity | NOK 1,9M | -19% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 497 | 22 140 | 24 691 | 28 957 | 37 169 | 38 168 | 42 333 | 54 216 | 60 493 | 82 556 | 83 597 | 84 529 | 96 122 | 111 497 | 114 816 | 125 942 | 144 300 |
| Staff expenses | −1 384 | −1 132 | −1 246 | −1 323 | −1 659 | −2 037 | −2 164 | −2 844 | −2 998 | −4 258 | −4 502 | −4 448 | −5 313 | −6 327 | −5 698 | −6 498 | −6 725 |
| EBITDA | −581 | −70 | 791 | 675 | 522 | 363 | 868 | 979 | 1 171 | 1 238 | 1 855 | 1 568 | 1 998 | 2 532 | 866 | 1 458 | 755 |
| Depreciation & amort. | −436 | −578 | −669 | −612 | −510 | −585 | −745 | −909 | −1 009 | −1 030 | −1 461 | −1 270 | −1 613 | −2 074 | −1 702 | −1 159 | −1 139 |
| EBIT | −1 018 | −648 | 122 | 63 | 11 | −222 | 123 | 70 | 162 | 208 | 394 | 299 | 385 | 457 | −836 | 299 | −384 |
| Net financials | 10 | 3 | 8 | 16 | 6 | −12 | −1 | −10 | −82 | 14 | −8 | −10 | −44 | −10 | −29 | −120 | −78 |
| Profit before tax | −1 008 | −645 | 131 | 79 | 17 | −234 | 122 | 60 | 80 | 222 | 386 | 289 | 341 | 447 | −865 | 179 | −462 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 008 | −645 | 131 | 79 | 17 | −234 | 122 | 60 | 80 | 222 | 386 | 289 | 341 | 447 | −865 | 179 | −462 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 420 | 5 192 | 4 942 | 6 661 | 6 830 | 7 037 | 8 084 | 9 960 | 10 241 | 12 340 | 12 905 | 17 461 | 18 261 | 25 897 | 26 449 | 25 535 | 25 707 |
| Equity | 402 | 1 139 | 1 270 | 1 349 | 1 366 | 1 132 | 1 254 | 1 314 | 1 393 | 1 615 | 2 001 | 2 290 | 2 631 | 3 078 | 2 213 | 2 392 | 1 930 |
| Long-term debt | 5 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Short-term debt | 4 013 | 4 048 | 3 667 | 5 307 | 5 458 | 5 900 | 6 825 | 8 641 | 8 842 | 10 720 | 10 899 | 15 166 | 15 626 | 22 814 | 24 230 | 23 138 | 23 772 |
| Total debt | 4 018 | 4 048 | 3 667 | 5 307 | 5 463 | 5 905 | 6 830 | 8 646 | 8 847 | 10 725 | 10 904 | 15 171 | 15 631 | 22 819 | 24 235 | 23 143 | 23 777 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sesam Invest As | Company | 47.9% | 47.9% | 2023 |
As Selvaag Invest | Company | 30.0% | 30.0% | 2023 |
Altea As | Company | 6.0% | 6.0% | 2023 |
Vefring Invest As | Company | 4.5% | 4.5% | 2023 |
| Individual | 2.4% | 2.4% | 2022 | |
| Individual | 2.4% | 2.4% | 2023 | |
| Individual | 2.4% | 2.4% | 2023 | |
Ulle Holding As | Company | 1.6% | 1.6% | 2023 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Ingve Fløgstad | Board of Directors | 0 companies |
| Hans Ragnar Preus | Board of Directors | 0 companies |