| Revenue | NOK 9,6M | +4% |
| EBITDA | NOK 6M | -14% |
| Net profit | NOK 3,5M | -20% |
| Total assets | NOK 38,5M | -2% |
| Equity | NOK 24,1M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 640 | 8 958 | 8 585 | 8 662 | 8 267 | 8 192 | 9 008 | 8 466 | 8 761 | 9 261 | 9 628 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 556 | 7 792 | 7 154 | 7 561 | 6 864 | 6 812 | 7 081 | 6 640 | 6 596 | 7 040 | 6 022 |
| Depreciation & amort. | −1 380 | −1 378 | −1 393 | −1 456 | −1 452 | −1 344 | −1 339 | −1 354 | −1 407 | −1 511 | −1 416 |
| EBIT | 6 176 | 6 414 | 5 761 | 6 105 | 5 412 | 5 468 | 5 742 | 5 287 | 5 189 | 5 529 | 4 606 |
| Net financials | −559 | −421 | −363 | −341 | −274 | −328 | −209 | −216 | −258 | 101 | −101 |
| Profit before tax | 5 616 | 5 993 | 5 397 | 5 763 | 5 138 | 5 139 | 5 534 | 5 071 | 4 931 | 5 630 | 4 506 |
| Tax | 1 516 | 1 429 | 1 258 | 1 291 | 1 091 | 1 131 | 1 217 | 1 116 | 1 085 | 1 239 | 991 |
| Net profit | 4 100 | 4 564 | 4 140 | 4 472 | 4 047 | 4 009 | 4 316 | 3 955 | 3 846 | 4 392 | 3 514 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 675 | 45 896 | 46 585 | 46 665 | 43 922 | 42 850 | 42 793 | 46 053 | 50 482 | 39 266 | 38 480 |
| Equity | 23 171 | 25 292 | 25 207 | 25 291 | 25 248 | 25 184 | 25 044 | 24 954 | 24 756 | 24 415 | 24 148 |
| Long-term debt | 17 328 | 16 273 | 15 080 | 15 336 | 13 056 | 11 950 | 11 178 | 11 351 | 11 660 | 1 745 | 1 670 |
| Short-term debt | 6 175 | 4 331 | 6 298 | 6 037 | 5 619 | 5 716 | 6 570 | 9 749 | 14 066 | 13 106 | 12 662 |
| Total debt | 23 504 | 20 604 | 21 378 | 21 374 | 18 675 | 17 666 | 17 749 | 21 099 | 25 726 | 14 852 | 14 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 2019 | — | — |
AS Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bay Capital Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kitt Elisabeth Sandvik | Deputy Member | 0 companies |
| Are Schrøder-Nielsen | Contact Person | 0 companies |
| Marius Sandvik | Chairman | 0 companies |