| Revenue | NOK 70M | +5% |
| EBITDA | NOK 27,1M | +22% |
| Net profit | NOK -14,5M | +62% |
| Total assets | NOK 555,7M | +77% |
| Equity | NOK 333M | +100% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 500 | 38 085 | 23 990 | 26 457 | 41 438 | 43 935 | 45 307 | 55 265 | 48 920 | 0 | 56 969 | 63 640 | 73 057 | 81 983 | 66 622 | 69 980 |
| Staff expenses | −28 157 | −37 969 | −22 959 | −19 540 | −26 073 | −17 151 | −17 275 | −15 772 | −18 012 | −0 | −24 030 | −30 308 | −75 972 | −38 212 | −29 080 | −22 501 |
| EBITDA | −10 126 | −20 988 | −25 006 | −36 100 | −11 557 | 11 982 | 13 403 | 27 327 | 21 818 | 0 | 23 225 | 22 688 | −43 395 | 42 810 | 22 135 | 27 061 |
| Depreciation & amort. | −2 494 | −3 781 | −4 574 | −7 173 | −6 959 | −8 508 | −8 953 | −8 518 | −9 194 | −0 | −12 899 | −14 900 | −0 | −40 879 | −28 061 | −28 997 |
| EBIT | −12 620 | −24 769 | −29 580 | −43 273 | −18 516 | 3 473 | 4 449 | 18 809 | 12 624 | 0 | 10 326 | 7 788 | −43 395 | 1 930 | −5 925 | −1 937 |
| Net financials | −2 932 | −1 272 | −615 | −27 849 | −9 158 | −962 | 3 819 | −3 651 | −1 275 | 0 | −1 853 | 1 266 | −4 980 | 1 158 | −4 908 | −11 471 |
| Profit before tax | −15 553 | −26 040 | −30 195 | −71 122 | −27 675 | 2 512 | 8 269 | 15 158 | 11 348 | 0 | 8 473 | 9 055 | −48 375 | 3 089 | −10 834 | −13 408 |
| Tax | −4 337 | −4 950 | −8 361 | −13 251 | −5 325 | 9 070 | −0 | 571 | 3 394 | −0 | −0 | −0 | −0 | −0 | 27 000 | 1 045 |
| Net profit | −11 216 | −21 090 | −21 834 | −57 871 | −22 350 | −6 558 | 8 269 | 14 587 | 7 954 | 0 | 8 473 | 9 055 | −48 375 | 3 089 | −37 834 | −14 453 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 618 | 58 100 | 88 649 | 83 120 | 96 253 | 90 019 | 127 102 | 182 471 | 198 365 | — | 226 132 | 240 439 | 270 739 | 301 480 | 314 520 | 555 658 |
| Equity | 18 007 | 12 520 | 43 655 | 11 078 | 43 568 | 54 565 | 88 554 | 103 141 | 138 097 | — | 170 230 | 179 094 | 130 719 | 204 664 | 166 831 | 333 003 |
| Long-term debt | 9 792 | 15 975 | 20 853 | 42 720 | 21 242 | 13 885 | 13 885 | 42 434 | 41 404 | 0 | 26 319 | 40 482 | 97 635 | 74 829 | 119 901 | 156 401 |
| Short-term debt | 18 819 | 29 605 | 24 142 | 29 323 | 31 442 | 21 569 | 24 664 | 36 896 | 18 863 | 0 | 29 583 | 20 863 | 42 384 | 21 986 | 27 788 | 66 254 |
| Total debt | 28 611 | 45 580 | 44 995 | 72 043 | 52 684 | 35 455 | 38 548 | 79 330 | 60 267 | 0 | 55 901 | 61 345 | 140 020 | 96 815 | 147 689 | 222 655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
ME Deputy Member | Deputy Member | 2025 | — | — |
OF Deputy Member | Deputy Member | 2024 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qntm Ecom Sw Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ingebrigtsen | Chief Executive Officer | 0 companies |
| Max Emil Sihvonen | Deputy Member | 0 companies |
| Ole Fredrik Ingier | Deputy Member | 0 companies |
| Bertrand Maurice Maugain | Chief Executive Officer | 0 companies |
| Eivind Roald | Chairman | 0 companies |
| Jo Jemblie Leknes-Monssen | Board of Directors | 0 companies |
| Karl Fredrik Lund | Chairman | 0 companies |
| Leif Svarstad | Chairman | 0 companies |
| Lisa Denise Long | Board of Directors | 0 companies |
| Markus Anders Hareide Gamenius | Board of Directors | 0 companies |