| Revenue | NOK 38,2M | +34% |
| EBITDA | NOK 2,2M | +5% |
| Net profit | NOK 11,3M | -21% |
| Total assets | NOK 45,8M | +43% |
| Equity | NOK 259K | -13% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 22 480 | 35 147 | 28 628 | 38 221 |
| Staff expenses | −0 | −13 337 | −16 670 | −19 286 | −19 914 |
| EBITDA | 0 | 4 159 | 12 020 | 2 069 | 2 162 |
| Depreciation & amort. | −0 | −57 | −373 | −446 | −453 |
| EBIT | 0 | 4 102 | 11 647 | 1 622 | 1 709 |
| Net financials | 0 | 23 272 | 19 855 | 13 538 | 10 050 |
| Profit before tax | 0 | 27 374 | 31 502 | 15 160 | 11 758 |
| Tax | −0 | 939 | 2 675 | 908 | 495 |
| Net profit | 0 | 26 436 | 28 827 | 14 251 | 11 263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | — | 51 714 | 59 770 | 31 962 | 45 848 |
| Equity | — | 3 809 | 3 737 | 296 | 259 |
| Long-term debt | 0 | 45 | 0 | 0 | 0 |
| Short-term debt | 0 | 47 859 | 56 034 | 31 666 | 45 590 |
| Total debt | 0 | 47 904 | 56 034 | 31 666 | 45 590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.99% | 34.99% | 2024 | |
Cinq Invest Ab | Company | 22.49% | 22.49% | 2024 |
| Individual | 22.49% | 22.49% | 2022 | |
| Company | 12.49% | 12.49% | 2024 | |
| Company | 8.01% | 8.01% | 2024 | |
Marmar Invest Ab | Company | 5.01% | 5.01% | 2024 |
| Company | 5.01% | 5.01% | 2024 | |
| Company | 5.01% | 5.01% | 2024 | |
Sjb Invest Ab | Company | 4% | 4% | 2024 |
| Individual | 3.34% | 3.34% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
Balex Invest Ab | Company | 1.51% | 1.51% | 2024 |
| Company | 1.51% | 1.51% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Eric Tryggve Zetterqvist | Chief Executive Officer | 0 companies |
| Pål Hvammen | Board of Directors | 0 companies |
| Knut Holte | Chairman | 0 companies |
| Markus Van Krimpen Erlandsen | Board of Directors | 0 companies |