| Revenue | NOK 5,4M | +30% |
| EBITDA | NOK 2,8M | +1488% |
| Net profit | NOK 1,1M | +280% |
| Total assets | NOK 41,2M | +33% |
| Equity | NOK 13,7M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 047 | 5 087 | 5 730 | 4 151 | 5 407 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 684 | 4 064 | 4 505 | 179 | 2 848 |
| Depreciation & amort. | −824 | −828 | −832 | −508 | −736 |
| EBIT | 3 860 | 3 236 | 3 673 | −329 | 2 112 |
| Net financials | −481 | −390 | −226 | −482 | −652 |
| Profit before tax | 3 380 | 2 845 | 3 447 | −811 | 1 460 |
| Tax | 744 | 626 | 758 | −178 | 321 |
| Net profit | 2 636 | 2 219 | 2 689 | −632 | 1 139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 27 198 | 26 509 | 27 619 | 31 054 | 41 195 |
| Equity | 13 217 | 13 225 | 13 186 | 12 554 | 13 692 |
| Long-term debt | 9 628 | 10 431 | 10 652 | 11 294 | 19 808 |
| Short-term debt | 4 353 | 2 853 | 3 781 | 7 206 | 7 694 |
| Total debt | 13 981 | 13 284 | 14 433 | 18 501 | 27 502 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
TD Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Fredrik Müller | Chief Executive Officer | 0 companies |
| Trond Drager | Chief Executive Officer | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |
| Morten Foros Krohnstad | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |