| Revenue | NOK 555K | +13% |
| EBITDA | NOK -236K | -82% |
| Net profit | NOK -225K | -75% |
| Total assets | NOK 3,3M | +1% |
| Equity | NOK 727K | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 844 | 857 | 889 | 489 | 555 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 410 | 351 | 560 | −129 | −236 |
| Depreciation & amort. | −18 | −18 | −18 | −18 | −18 |
| EBIT | 392 | 333 | 542 | −147 | −254 |
| Net financials | 4 | −72 | 24 | −18 | −35 |
| Profit before tax | 397 | 261 | 566 | −165 | −288 |
| Tax | 87 | 57 | 125 | −37 | −63 |
| Net profit | 309 | 204 | 442 | −129 | −225 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 409 | 3 668 | 2 405 | 3 256 | 3 288 |
| Equity | 1 118 | 1 321 | 1 081 | 952 | 727 |
| Long-term debt | 2 050 | 2 050 | 50 | 13 | 0 |
| Short-term debt | 242 | 297 | 1 275 | 2 291 | 2 561 |
| Total debt | 2 292 | 2 346 | 1 325 | 2 304 | 2 561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skridshoel Vilhelmshaugen | Chief Executive Officer | 0 companies |
| Neil Kristian Samuelsen | Chairman | 0 companies |
| Morten Thorsen | Chairman | 0 companies |
| Jens Morten Thorsen | Board of Directors | 0 companies |