| Revenue | NOK 1,6M | -24% |
| EBITDA | NOK 152K | -25% |
| Net profit | NOK 112K | -29% |
| Total assets | NOK 296K | -60% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 694 | 0 | 5 243 | 6 009 | 4 977 | 4 694 | 2 943 | 3 211 | 2 903 | 3 357 | 3 237 | 3 373 | 2 170 | 1 648 |
| Staff expenses | −0 | −2 802 | −0 | −2 762 | −3 220 | −2 934 | −2 874 | −1 806 | −2 000 | −1 870 | −2 039 | −2 169 | −2 352 | −1 358 | −1 096 |
| EBITDA | 0 | 1 278 | 0 | 1 568 | 2 015 | 1 435 | 1 148 | 665 | 744 | 487 | 758 | 521 | 496 | 203 | 152 |
| Depreciation & amort. | −0 | −93 | −0 | −74 | −95 | −99 | −47 | −22 | −22 | −20 | −4 | −7 | −7 | −7 | −14 |
| EBIT | 0 | 1 185 | 0 | 1 494 | 1 920 | 1 336 | 1 101 | 643 | 722 | 468 | 755 | 514 | 488 | 195 | 138 |
| Net financials | 0 | 76 | 0 | 132 | −12 | 77 | 28 | 9 | 2 | −1 | −1 | 4 | 6 | 3 | 6 |
| Profit before tax | 0 | 1 261 | 0 | 1 626 | 1 908 | 1 413 | 1 129 | 652 | 724 | 467 | 754 | 518 | 494 | 198 | 143 |
| Tax | −0 | 357 | −0 | 471 | 552 | 412 | 310 | 168 | 193 | 122 | 177 | 116 | 104 | 42 | 32 |
| Net profit | 0 | 904 | 0 | 1 154 | 1 356 | 1 001 | 819 | 484 | 531 | 345 | 577 | 402 | 390 | 157 | 112 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 597 | — | 2 885 | 3 518 | 2 598 | 2 193 | 1 313 | 1 327 | 1 135 | 1 438 | 1 237 | 1 171 | 746 | 296 |
| Equity | — | 265 | — | 289 | 353 | 264 | 101 | 101 | 102 | 100 | 102 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 332 | 0 | 2 596 | 3 166 | 2 334 | 2 092 | 1 213 | 1 225 | 1 035 | 1 337 | 1 137 | 1 071 | 646 | 196 |
| Total debt | 0 | 2 332 | 0 | 2 596 | 3 166 | 2 334 | 2 092 | 1 213 | 1 225 | 1 035 | 1 337 | 1 137 | 1 071 | 646 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2015 | — | — |
CB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tanya Lavik | Deputy Member | 0 companies |
| Christian Becker | Deputy Member | 0 companies |
| Frank Fredrik Lavik | Chairman | 0 companies |
| Henrik Vidnes | Chairman | 0 companies |