| Revenue | NOK 4,3M | +21% |
| EBITDA | NOK -266K | -333% |
| Net profit | NOK -440K | -1948% |
| Total assets | NOK 758K | -31% |
| Equity | NOK 464K | -49% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 314 | 1 197 | 3 316 | 3 512 | 4 264 |
| Staff expenses | −537 | −529 | −1 301 | −1 545 | −2 389 |
| EBITDA | 427 | 250 | 299 | 114 | −266 |
| Depreciation & amort. | −47 | −30 | −96 | −84 | −89 |
| EBIT | 380 | 220 | 203 | 30 | −354 |
| Net financials | −1 | 0 | −0 | 0 | 1 |
| Profit before tax | 379 | 220 | 202 | 31 | −353 |
| Tax | 83 | 48 | 45 | 7 | 86 |
| Net profit | 296 | 172 | 158 | 24 | −440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 797 | 1 053 | 1 298 | 1 105 | 758 |
| Equity | 550 | 722 | 880 | 903 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 331 | 418 | 202 | 295 |
| Total debt | 247 | 331 | 418 | 202 | 295 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Amalie Steen Rosten | Chief Executive Officer | 0 companies |
| Aleksandar Stojanovic | Chairman | 0 companies |
| Erik Widerøe | Board of Directors | 0 companies |
| Anne Maddji Heatta | Chairman | 0 companies |
| Filip Stojanovic | Board of Directors | 0 companies |