Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Masterplan AS
AS
Active
Org 981682904
Kolsåslia 36A, 1352
Kolsås
Motion picture, video and television programme post-production activities
·
NACE 5912
Est. 2000 · 26 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme post-production activities
/
Masterplan AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
4M
3M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 3M (0% vs 2022)
3M
0%
2023
2024: 3M (0% vs 2023)
3M
0%
2024
2025: 3M (0% vs 2024)
3M
0%
2025
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
3 354
2 619
2 833
2 848
2 682
Staff expenses
−2 193
−1 407
−1 353
−1 821
−1 740
EBITDA
173
40
60
−25
185
Depreciation & amort.
−5
−7
−7
−6
−2
EBIT
168
33
53
−31
183
Net financials
−11
120
68
−61
0
Profit before tax
157
153
121
−92
183
Tax
52
7
12
−6
40
Net profit
106
146
109
−87
142
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
792
705
571
498
684
Equity
322
306
160
51
138
Long-term debt
1
2
4
0
0
Short-term debt
469
397
406
447
546
Total debt
470
399
410
447
546
Financial ratios
5-year trend
EBITDA margin
5,1 %
This company
15,8 %
Market median
This company
Market median
68% below market
2021
2025
Equity ratio
40,7 %
This company
38,2 %
Market median
This company
Market median
7% above market
2021
2025
Return on equity
32,8 %
This company
18,4 %
Market median
This company
Market median
78% above market
2021
2025
Net profit margin
3,2 %
This company
8,1 %
Market median
This company
Market median
60% below market
2021
2025
Asset turnover
4,23×
This company
1,12×
Market median
This company
Market median
278% above market
2021
2025
Debt / equity
1,46×
This company
0,62×
Market median
This company
Market median
135% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Masterplan AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
