Riskpilot← Back to searchSign inGet full accessCOSMOPOLITAN AS
ASActiveOrg 981696336Bragernes Torg 10, 3017 DrammenDrift av restauranter og kafeer · NACE 56101Est. 200034 employees
Revenue 2022
NOK 10,2M
+37% vs 2021
EBITDA margin
-65.5%
-132% vs 2021
Equity ratio
-195.9%
Financial strength
Net profit 2022
NOK -8,6M
-118% vs 2021
| Revenue | NOK 10,2M | +37% |
| EBITDA | NOK -6,7M | -132% |
| Net profit | NOK -8,6M | -118% |
| Total assets | NOK 7M | -24% |
| Equity | NOK -13,8M | -166% |
| Employees | 34 | — |
Legal name
COSMOPOLITAN AS
Org number
981696336
Legal form
Aksjeselskap
NACE code
56101 · Drift av restauranter og kafeer
Founded
29. mars 2000
Share capital
NOK 500 000
Employees
34 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Drift av utesteder innbefattet nattklubb, bar og restauranter. I tillegg skal det drives med kjøp, salg og utleie av fast eiendom, samt akjeinvesteringer.
Address
Bragernes Torg 10, 3017 Drammen
Phone
+4746822902
Email
post@cabana.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 641 | 21 194 | 28 082 | 31 912 | 36 213 | 34 458 | 31 530 | 32 912 | 33 163 | 36 419 | 40 234 | 32 258 | 9 742 | 7 444 | 10 208 |
| Staff expenses | −0 | −7 283 | −6 749 | −8 231 | −10 290 | −11 892 | −12 272 | −10 968 | −12 035 | −11 828 | −12 187 | −12 968 | −12 129 | −3 916 | −2 247 | −5 087 |
| EBITDA | 0 | 1 329 | 3 367 | 4 442 | 5 658 | 3 403 | 1 783 | 3 066 | 2 075 | 1 882 | 2 718 | 4 917 | −548 | −3 511 | −2 883 | −6 682 |
| Depreciation & amort. | −0 | −622 | −1 607 | −1 338 | −1 134 | −1 370 | −1 440 | −1 470 | −1 935 | −1 714 | −840 | −1 215 | −1 987 | −1 196 | −1 001 | −1 384 |
| EBIT | 0 | 707 | 1 761 | 3 103 | 4 525 | 2 032 | 343 | 1 595 | 140 | 168 | 1 878 | 3 702 | −2 535 | −4 707 | −3 883 | −8 066 |
| Net financials | 0 | −288 | −277 | −316 | −277 | −126 | −50 | −18 | −125 | −130 | −111 | −30 | −71 | −73 | −59 | −519 |
| Profit before tax | 0 | 420 | 1 484 | 2 788 | 4 248 | 1 907 | 293 | 1 577 | 14 | 38 | 1 767 | 3 672 | −2 606 | −4 780 | −3 942 | −8 585 |
| Tax | −0 | −0 | −0 | −0 | −0 | 381 | −0 | 236 | −0 | −0 | 225 | 839 | −147 | −745 | −0 | −0 |
| Net profit | 0 | 420 | 1 484 | 2 788 | 4 248 | 1 525 | 293 | 1 341 | 14 | 38 | 1 542 | 2 833 | −2 459 | −4 035 | −3 942 | −8 585 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 795 | 3 203 | 3 595 | 3 109 | 7 509 | 7 683 | 7 647 | 9 010 | 7 921 | 9 306 | 10 227 | 9 227 | 8 988 | 9 281 | 7 028 |
| Equity | — | −11 284 | −9 800 | −7 012 | −2 764 | −1 239 | −946 | 395 | 409 | 447 | 501 | 3 334 | 2 797 | −1 238 | −5 180 | −13 765 |
| Long-term debt | 0 | 13 582 | 10 335 | 6 403 | 0 | 1 991 | 3 921 | 1 739 | 3 861 | 2 690 | 1 109 | 224 | 1 251 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 497 | 2 667 | 4 204 | 4 536 | 6 757 | 4 707 | 5 513 | 4 740 | 4 784 | 7 696 | 6 669 | 5 179 | 10 226 | 14 461 | 20 793 |
| Total debt | 0 | 16 079 | 13 003 | 10 607 | 5 874 | 8 748 | 8 629 | 7 252 | 8 601 | 7 474 | 8 805 | 6 893 | 6 430 | 10 226 | 14 461 | 20 793 |
EBITDA margin
-65.5%
This company
15.8%
Market median
-515% vs market
20072022
Equity ratio
-195.9%
This company
38.2%
Market median
-613% vs market
20072022
Return on equity
-858536500.0%
This company
18.4%
Market median
-4665959339% vs market
20072022
Net profit margin
-84.1%
This company
8.1%
Market median
-1138% vs market
20072022
Asset turnover
1.45×
This company
1.12×
Market median
+29% vs market
20072022
Debt / equity
1.51×
This company
0.62×
Market median
-144% vs market
20072022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Noho Norway As
COSMOPOLITAN AS Board members of COSMOPOLITAN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chairman | 0 companies |