| Revenue | NOK 12,8M | -35% |
| EBITDA | NOK -4,5M | +60% |
| Net profit | NOK -2,7M | +77% |
| Total assets | NOK 42,8M | +30% |
| Equity | NOK 11,4M | +492% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 778 | 34 191 | 25 556 | 19 803 | 12 783 |
| Staff expenses | −2 670 | −11 700 | −5 455 | −7 376 | −5 061 |
| EBITDA | −3 837 | −12 867 | −9 559 | −11 365 | −4 527 |
| Depreciation & amort. | −83 | −179 | −218 | −0 | −0 |
| EBIT | −3 919 | −13 046 | −9 777 | −11 365 | −4 527 |
| Net financials | −151 | −209 | −1 003 | −1 478 | −1 608 |
| Profit before tax | −4 070 | −13 255 | −10 780 | −12 843 | −6 134 |
| Tax | −895 | −2 914 | 2 046 | −991 | −3 442 |
| Net profit | −3 175 | −10 341 | −12 826 | −11 852 | −2 692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 390 | 29 326 | 30 343 | 32 972 | 42 789 |
| Equity | 2 196 | 1 934 | 430 | 1 934 | 11 444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 194 | 27 392 | 29 913 | 31 038 | 31 345 |
| Total debt | 14 194 | 27 392 | 29 913 | 31 038 | 31 345 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BT Deputy Member | Deputy Member | 2022 |
HA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
EL Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
SZ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Lindberg | Chief Executive Officer | 0 companies |
| Britt Tømte Lund | Deputy Member | 0 companies |
| Sophie Zillmann | Chief Executive Officer | 0 companies |
| Hilde Amundsen | Chief Executive Officer | 0 companies |
| Timothy Zrinzo | Board of Directors | 0 companies |
| Beate Hjeltnes | Chairman | 0 companies |
| Judith Karin Letain | Chairman | 0 companies |