| Revenue | NOK 5,5M | +4% |
| EBITDA | NOK 95K | +285% |
| Net profit | NOK 44K | +402% |
| Total assets | NOK 3M | +36% |
| Equity | NOK 1,7M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 511 | 5 564 | 5 091 | 5 317 | 5 514 |
| Staff expenses | −789 | −875 | −788 | −947 | −888 |
| EBITDA | 240 | 123 | 105 | −51 | 95 |
| Depreciation & amort. | −21 | −33 | −41 | −43 | −55 |
| EBIT | 218 | 90 | 64 | −95 | 40 |
| Net financials | −1 | −3 | −2 | 76 | 16 |
| Profit before tax | 217 | 87 | 62 | −18 | 56 |
| Tax | 48 | 19 | 14 | −4 | 12 |
| Net profit | 170 | 68 | 48 | −15 | 44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 075 | 1 972 | 2 077 | 2 177 | 2 966 |
| Equity | 1 520 | 1 588 | 1 636 | 1 622 | 1 666 |
| Long-term debt | 49 | 17 | 14 | 10 | 929 |
| Short-term debt | 506 | 367 | 427 | 545 | 371 |
| Total debt | 555 | 384 | 441 | 556 | 1 301 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JR Deputy Member | Deputy Member | 2021 |
SK Deputy Member | Deputy Member | 2021 |
IV Deputy Member | Deputy Member | 2021 |
IG Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.85% | 9.85% | 2024 | |
| Individual | 8.97% | 8.97% | 2024 | |
| Individual | 6.4% | 6.4% | 2024 | |
| Individual | 4.14% | 4.14% | 2024 | |
| Individual | 2.56% | 2.56% | 2024 | |
| Individual | 2.56% | 2.56% | 2024 | |
| Individual | 2.36% | 2.36% | 2024 | |
| Individual | 2.27% | 2.27% | 2022 | |
| Individual | 2.27% | 2.27% | 2024 | |
| Individual | 2.17% | 2.17% | 2024 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Individual | 1.97% | 1.97% | 2022 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Individual | 1.67% | 1.67% | 2023 | |
| Individual | 1.58% | 1.58% | 2023 | |
| Individual | 1.58% | 1.58% | 2024 | |
| Individual | 1.48% | 1.48% | 2024 | |
| Individual | 1.38% | 1.38% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 | |
| Individual | 1.18% | 1.18% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johanne Rigmor Stave | Deputy Member | 0 companies |
| Sølvi Karin Sekkenes | Deputy Member | 0 companies |
| Ingun Vollan | Deputy Member | 0 companies |
| Ingvild Grønseth | Deputy Member | 0 companies |
| Marita Sekkenes | Board of Directors | 0 companies |
| Aurora Eline Sekkenes Gjerset | Board of Directors | 0 companies |
| Stig Arne Richter-Johnsen | Board of Directors | 0 companies |