| Revenue | NOK 51,4M | +17% |
| EBITDA | NOK -62K | +96% |
| Net profit | NOK -3,2M | +28% |
| Total assets | NOK 32,8M | +21% |
| Equity | NOK 76K | -95% |
| Employees | 47 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 799 | 89 125 | 91 451 | 43 879 | 51 353 |
| Staff expenses | −31 845 | −24 034 | −26 332 | −17 511 | −22 969 |
| EBITDA | −11 665 | 3 006 | −8 354 | −1 653 | −62 |
| Depreciation & amort. | −1 984 | −1 893 | −4 322 | −1 564 | −1 802 |
| EBIT | −13 649 | 1 113 | −12 676 | −3 217 | −1 864 |
| Net financials | −1 300 | −1 923 | −3 118 | −2 489 | −2 276 |
| Profit before tax | −14 950 | −810 | −15 793 | −5 706 | −4 140 |
| Tax | −3 284 | −178 | −3 475 | −1 301 | −968 |
| Net profit | −11 666 | −632 | −12 319 | −4 405 | −3 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45 817 | 42 881 | 30 857 | 27 145 | 32 768 |
| Equity | −4 099 | 3 147 | 5 999 | 1 387 | 76 |
| Long-term debt | 16 285 | 14 803 | 13 258 | 19 593 | 12 233 |
| Short-term debt | 33 632 | 24 931 | 11 600 | 6 165 | 20 460 |
| Total debt | 49 917 | 39 733 | 24 858 | 25 758 | 32 693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Flåten | Chief Executive Officer | 0 companies |
| Frank Bækken | Chief Executive Officer | 0 companies |
| Leif Magne Olsen Langset | Chairman | 0 companies |
| Even Skov Bakkemyr | Board of Directors | 0 companies |
| Anders Langset | Board of Directors | 0 companies |
| Odd Arne Langset | Chairman | 0 companies |
| Ole Sandvik | Board of Directors | 0 companies |
| Jostein Kvamme | Board of Directors | 0 companies |