| Revenue | NOK 133,2M | +2% |
| EBITDA | NOK 15,1M | +24% |
| Net profit | NOK 10M | +33% |
| Total assets | NOK 54,7M | +7% |
| Equity | NOK 8M | -44% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 920 | 96 285 | 131 045 | 130 364 | 133 236 |
| Staff expenses | −36 331 | −35 642 | −49 783 | −53 146 | −55 599 |
| EBITDA | 12 634 | 11 325 | 16 161 | 12 174 | 15 112 |
| Depreciation & amort. | −565 | −1 594 | −2 185 | −2 531 | −2 483 |
| EBIT | 12 068 | 9 731 | 13 976 | 9 643 | 12 629 |
| Net financials | 3 271 | −129 | −29 | 115 | 313 |
| Profit before tax | 15 339 | 9 602 | 13 947 | 9 757 | 12 942 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 693 | 7 467 | 10 784 | 7 530 | 10 032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 383 | 35 942 | 52 948 | 51 265 | 54 699 |
| Equity | 9 047 | 8 655 | 12 742 | 14 272 | 8 004 |
| Long-term debt | 489 | 407 | 908 | 1 438 | 0 |
| Short-term debt | 29 848 | 24 239 | 35 271 | 31 310 | 42 297 |
| Total debt | 30 336 | 24 646 | 36 180 | 32 749 | 42 297 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Chief Executive Officer | Chief Executive Officer | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Bjørvik | Chief Executive Officer | 0 companies |
| Jon Kristian Flesvik | Chief Executive Officer | 0 companies |
| Morten Skancke | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |