| Revenue | NOK 229M | +101% |
| EBITDA | NOK 54M | +85% |
| Net profit | NOK 41,9M | +125% |
| Total assets | NOK 150,7M | +31% |
| Equity | NOK 52,4M | +156% |
| Employees | 23 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 243 | 2 168 | 12 914 | 2 240 | 19 107 | 19 618 | 21 978 | 16 043 | 9 832 | 28 380 | 49 845 | 30 772 | 46 054 | 44 103 | 116 268 | 113 925 | 229 030 |
| Staff expenses | −0 | −0 | −0 | −683 | −2 529 | −1 517 | −3 386 | −5 484 | −5 291 | −6 031 | −9 999 | −11 501 | −12 939 | −12 338 | −15 009 | −14 346 | −22 614 | −35 039 |
| EBITDA | 0 | 174 | 125 | 511 | −3 096 | 3 429 | 4 215 | 8 629 | 3 436 | −2 458 | 7 537 | 13 755 | −4 538 | 14 130 | −8 257 | 28 087 | 29 233 | 53 970 |
| Depreciation & amort. | −0 | −0 | −0 | −106 | −117 | −291 | −1 264 | −1 218 | −2 400 | −2 431 | −3 270 | −5 364 | −5 692 | −3 950 | −5 254 | −5 609 | −6 674 | 323 |
| EBIT | 0 | 174 | 125 | 405 | −3 212 | 3 138 | 2 952 | 7 411 | 1 036 | −4 889 | 4 268 | 8 391 | −10 230 | 10 179 | −13 511 | 22 477 | 22 559 | 54 293 |
| Net financials | 0 | 1 | 7 | 77 | 72 | −23 | −57 | −56 | −5 | −5 | 26 | −368 | 488 | 328 | 169 | 239 | 1 409 | −401 |
| Profit before tax | 0 | 175 | 133 | 482 | −3 140 | 3 115 | 2 895 | 7 355 | 1 031 | −4 894 | 4 294 | 8 023 | −9 742 | 10 507 | −13 342 | 22 716 | 23 968 | 53 892 |
| Tax | −0 | 47 | 48 | 125 | −20 | 13 | 810 | 1 987 | 237 | −546 | 165 | 1 521 | −0 | 410 | −0 | 1 507 | 5 327 | 11 954 |
| Net profit | 0 | 128 | 85 | 357 | −3 120 | 3 102 | 2 085 | 5 368 | 795 | −4 348 | 4 129 | 6 502 | −9 742 | 10 097 | −13 342 | 21 209 | 18 641 | 41 938 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 239 | 1 849 | 14 329 | 4 352 | 8 681 | 12 266 | 23 400 | 19 664 | 13 964 | 36 876 | 39 964 | 86 233 | 73 804 | 55 850 | 117 318 | 114 994 | 150 725 |
| Equity | — | 235 | 319 | 4 781 | 1 661 | 4 763 | 7 185 | 14 052 | 15 184 | 10 837 | 15 316 | 22 000 | −8 191 | 1 906 | −11 436 | 9 773 | 20 414 | 52 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 568 | 1 232 | 1 160 | 1 045 | 147 | 165 | 8 500 | 70 572 | 65 144 | 59 716 | 54 288 | 48 860 | 45 473 |
| Short-term debt | 0 | 2 005 | 1 529 | 9 528 | 2 691 | 2 350 | 3 848 | 8 187 | 3 434 | 2 981 | 21 396 | 9 464 | 23 852 | 6 754 | 7 570 | 53 257 | 45 721 | 52 900 |
| Total debt | 0 | 2 005 | 1 529 | 9 548 | 2 691 | 3 918 | 5 081 | 9 348 | 4 479 | 3 127 | 21 560 | 17 964 | 94 424 | 71 898 | 67 286 | 107 545 | 94 581 | 98 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 71.8% | 71.8% | 2022 | |
Kongsgata As | Company | 64.7% | 64.7% | 2024 |
Vantor As | Company | 13.3% | 13.3% | 2024 |
Petropartner Int As | Company | 7.2% | 7.2% | 2024 |
Chris Petro As | Company | 6.2% | 6.2% | 2024 |
John E Bjørvik As | Company | 3.9% | 3.9% | 2024 |
Lupus Technology As | Company | 3.6% | 3.6% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Aleksandersen | Chief Executive Officer | 0 companies |
| Arnfinn Ivar Nergaard | Board of Directors | 0 companies |
| Frode Vassbø | Board of Directors | 0 companies |
| Harald Strand | Chairman | 0 companies |
| Eirik Maaland | Board of Directors | 0 companies |
| Arne Wyller Christensen | Board of Directors | 0 companies |