| Revenue | NOK 84,7M | -12% |
| EBITDA | NOK 5,2M | +37% |
| Net profit | NOK 4,1M | +40% |
| Total assets | NOK 30,6M | -5% |
| Equity | NOK 4,9M | +3% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 68 824 | 74 918 | 92 950 | 96 462 | 84 656 |
| Staff expenses | −36 615 | −37 064 | −44 685 | −45 820 | −44 523 |
| EBITDA | 5 275 | 5 621 | 7 664 | 3 791 | 5 183 |
| Depreciation & amort. | −867 | −848 | −886 | −287 | −131 |
| EBIT | 4 409 | 4 773 | 6 778 | 3 504 | 5 052 |
| Net financials | 151 | −527 | 515 | 281 | 253 |
| Profit before tax | 4 560 | 4 246 | 7 294 | 3 785 | 5 305 |
| Tax | 955 | 1 040 | 1 608 | 835 | 1 169 |
| Net profit | 3 605 | 3 206 | 5 686 | 2 949 | 4 136 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29 144 | 27 390 | 35 571 | 32 374 | 30 636 |
| Equity | 4 453 | 4 659 | 4 845 | 4 794 | 4 930 |
| Long-term debt | 1 161 | 281 | 224 | 111 | 0 |
| Short-term debt | 22 140 | 20 704 | 28 400 | 25 011 | 22 892 |
| Total debt | 23 301 | 20 985 | 28 624 | 25 122 | 22 892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Deputy Member | Deputy Member | 2017 |
ST Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Merethe Helen Bro Kraft | Deputy Member | 0 companies |
| Susanne Tønnesland Øvre | Deputy Member | 0 companies |
| Paul Robert Kraft | Board of Directors | 0 companies |
| Tor Harald Øvre | Chairman | 0 companies |