| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -7% |
| Net profit | NOK -1,1M | -98% |
| Total assets | NOK 9,8M | +0% |
| Equity | NOK 2,1M | -34% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −13 | −7 | −8 | −9 | −9 | −10 | −10 | −11 | −13 | −12 | −10 | −14 | −14 | −15 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | −13 | −7 | −8 | −9 | −9 | −10 | −10 | −11 | −13 | −12 | −10 | −14 | −14 | −15 | −16 |
| Net financials | −261 | −238 | 9 072 | −217 | −289 | −277 | −227 | −264 | −169 | −7 | −14 | −12 | −15 | −33 | −158 | −367 |
| Profit before tax | −271 | −251 | 9 065 | −225 | −298 | −286 | −237 | −274 | −180 | −20 | −27 | −22 | −29 | −46 | −174 | −383 |
| Tax | −72 | −70 | −82 | 197 | 181 | 66 | 102 | 7 | 193 | 219 | 356 | −37 | 499 | 990 | 362 | 675 |
| Net profit | −199 | −181 | 9 147 | −422 | −479 | −352 | −339 | −281 | −373 | −240 | −383 | 15 | −528 | −1 036 | −535 | −1 058 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 812 | 12 229 | 12 342 | 10 373 | 10 866 | 11 184 | 10 372 | 20 537 | 10 524 | 10 323 | 10 091 | 10 435 | 10 202 | 9 840 | 9 850 | 9 828 |
| Equity | 102 | 102 | 2 537 | 142 | 163 | 811 | 472 | 10 191 | 9 819 | 9 579 | 9 196 | 9 375 | 8 847 | 4 574 | 3 126 | 2 068 |
| Long-term debt | 11 413 | 11 679 | 0 | 10 025 | 10 025 | 10 025 | 10 069 | 10 339 | 513 | 524 | 539 | 1 050 | 856 | 1 039 | 5 449 | 7 086 |
| Short-term debt | 296 | 449 | 6 989 | 205 | 677 | 348 | −169 | 7 | 193 | 219 | 356 | 9 | 499 | 4 227 | 1 274 | 675 |
| Total debt | 11 709 | 12 128 | 9 805 | 10 230 | 10 702 | 10 373 | 9 900 | 10 346 | 705 | 743 | 894 | 1 059 | 1 355 | 5 266 | 6 724 | 7 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarpsfoss Limited Nuf | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Skøien | Chief Executive Officer | 0 companies |
| Lars Flatebø | Chief Executive Officer | 0 companies |
| Terje Andersen | Chairman | 0 companies |
| Tone Laumann | Board of Directors | 0 companies |
| Geir Solli | Board of Directors | 0 companies |
| Berit Sande | Chairman | 0 companies |
| Knut Ansten | Board of Directors | 0 companies |
| Thomas Peter Vaale Ljungqvist | Chairman | 0 companies |