| Revenue | NOK 179M | -32% |
| EBITDA | NOK -49M | -446% |
| Net profit | NOK -50,6M | -2464% |
| Total assets | NOK 121,2M | +21% |
| Equity | NOK -40,4M | -960% |
| Employees | 81 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 148 091 | 139 689 | 172 712 | 263 907 | 179 036 |
| Staff expenses | −64 512 | −55 339 | −67 234 | −73 145 | −91 527 |
| EBITDA | 9 362 | 14 230 | 9 024 | 14 177 | −49 023 |
| Depreciation & amort. | −5 232 | −3 040 | −3 895 | −5 360 | −5 700 |
| EBIT | 4 130 | 11 190 | 5 129 | 8 816 | −54 723 |
| Net financials | −3 347 | −6 967 | −4 423 | −5 981 | −10 105 |
| Profit before tax | 784 | 4 223 | 706 | 2 836 | −64 828 |
| Tax | 244 | 929 | 160 | 697 | −14 258 |
| Net profit | 540 | 3 294 | 546 | 2 139 | −50 570 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 95 017 | 69 666 | 73 142 | 100 079 | 121 234 |
| Equity | 11 991 | 15 285 | 2 558 | 4 697 | −40 386 |
| Long-term debt | 1 386 | 10 232 | 23 384 | 21 378 | 20 412 |
| Short-term debt | 81 605 | 44 113 | 47 165 | 74 005 | 141 207 |
| Total debt | 82 990 | 54 345 | 70 549 | 95 382 | 161 619 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Aarestrup Laursen | Chief Executive Officer | 0 companies |
| Tord Linnerud | Chairman | 0 companies |
| Einar Sagstuen | Board of Directors | 0 companies |
| Simen Sagstuen | Board of Directors | 0 companies |
| Roy Jakobsen | Board of Directors | 0 companies |
| Erik Ramsberg | Board of Directors | 0 companies |
| Steinar Nordengen | Board of Directors | 0 companies |
| Lasse Johansen | Board of Directors | 0 companies |
| Sondre Sagstuen | Board of Directors | 0 companies |
| Kai Henning Glæserud | Chairman | 0 companies |