| Revenue | NOK 804K | -75% |
| EBITDA | NOK 34K | -93% |
| Net profit | NOK 45K | -91% |
| Total assets | NOK 1,5M | -40% |
| Equity | NOK 1,5M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 081 | 1 875 | 1 738 | 1 691 | 1 530 | 1 787 | 1 902 | 2 338 | 2 537 | 2 980 | 3 031 | 3 276 | 3 116 | 2 840 | 3 243 | 804 |
| Staff expenses | −1 585 | −1 336 | −1 252 | −1 282 | −1 139 | −1 321 | −1 442 | −1 673 | −2 062 | −2 357 | −2 086 | −2 366 | −2 243 | −2 208 | −2 150 | −499 |
| EBITDA | 96 | −70 | −89 | 20 | 17 | 39 | 42 | 232 | 27 | 186 | 467 | 255 | 250 | 70 | 515 | 34 |
| Depreciation & amort. | −7 | −7 | −7 | −7 | −14 | −15 | −16 | −12 | −13 | −9 | −9 | −16 | −21 | −25 | −23 | −13 |
| EBIT | 90 | −77 | −95 | 13 | 3 | 24 | 26 | 220 | 14 | 177 | 458 | 239 | 228 | 45 | 492 | 21 |
| Net financials | 2 | 0 | −0 | 2 | 2 | 1 | 1 | 3 | −2 | 2 | 2 | 5 | 1 | 1 | 1 | 24 |
| Profit before tax | 91 | −76 | −96 | 15 | 5 | 26 | 28 | 223 | 12 | 179 | 460 | 244 | 230 | 45 | 493 | 45 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 91 | −76 | −96 | 15 | 5 | 26 | 28 | 223 | 12 | 179 | 460 | 244 | 230 | 45 | 493 | 45 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 558 | 391 | 430 | 430 | 552 | 669 | 950 | 916 | 1 273 | 1 847 | 1 961 | 1 982 | 1 612 | 2 458 | 1 483 |
| Equity | 339 | 257 | 158 | 223 | 226 | 301 | 404 | 675 | 592 | 763 | 1 223 | 1 419 | 1 629 | 1 374 | 1 867 | 1 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 301 | 233 | 207 | 204 | 251 | 265 | 275 | 324 | 510 | 624 | 543 | 353 | 237 | 590 | 20 |
| Total debt | 197 | 301 | 233 | 207 | 204 | 251 | 265 | 275 | 324 | 510 | 624 | 543 | 353 | 237 | 590 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2010 | |
| Individual | 0.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Thorstensen | Chief Executive Officer | 0 companies |