| Revenue | NOK 222K | -2% |
| EBITDA | NOK 149K | +4% |
| Net profit | NOK 73K | +15% |
| Total assets | NOK 1 000K | +2% |
| Equity | NOK 574K | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 178 | 142 | 191 | 195 | 198 | 204 | 211 | 210 | 217 | 219 | 199 | 227 | 222 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 138 | 137 | 70 | 131 | 136 | −117 | 130 | 119 | 152 | 143 | 157 | 121 | 143 | 149 |
| Depreciation & amort. | −31 | −37 | −37 | −37 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 | −36 |
| EBIT | 107 | 100 | 33 | 94 | 99 | −153 | 93 | 83 | 116 | 107 | 121 | 85 | 107 | 112 |
| Net financials | −72 | −65 | −53 | −51 | −50 | −54 | −41 | −37 | −33 | −32 | −30 | −30 | −25 | −18 |
| Profit before tax | 34 | 35 | −20 | 43 | 49 | −207 | 52 | 46 | 82 | 74 | 91 | 55 | 82 | 94 |
| Tax | 10 | 10 | −6 | 12 | 14 | −39 | −0 | 8 | 19 | 16 | 19 | 12 | 18 | 21 |
| Net profit | 25 | 25 | −15 | 31 | 35 | −167 | 52 | 38 | 63 | 58 | 72 | 43 | 64 | 73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 343 | 1 323 | 1 250 | 1 239 | 1 211 | 1 113 | 1 085 | 1 071 | 1 108 | 1 120 | 1 056 | 1 022 | 983 | 1 000 |
| Equity | 301 | 326 | 311 | 342 | 377 | 210 | 262 | 300 | 363 | 422 | 394 | 437 | 500 | 574 |
| Long-term debt | 979 | 955 | 902 | 870 | 796 | 891 | 789 | 740 | 703 | 659 | 600 | 543 | 432 | 360 |
| Short-term debt | 63 | 43 | 37 | 26 | 38 | 13 | 34 | 31 | 42 | 39 | 62 | 42 | 51 | 66 |
| Total debt | 1 042 | 997 | 939 | 896 | 834 | 903 | 823 | 771 | 745 | 698 | 662 | 585 | 483 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Vaadal | Deputy Member | 0 companies |
| Runar Vaadal | Chairman | 0 companies |
| Unni Vaadal | Board of Directors | 0 companies |